
Stanley Black & Decker Inc
NYSE:SWK

Intrinsic Value
The intrinsic value of one
SWK
stock under the Base Case scenario is
138.25
USD.
Compared to the current market price of 57.21 USD,
Stanley Black & Decker Inc
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stanley Black & Decker Inc
Fundamental Analysis

A heavy reliance on cyclical end markets, including residential construction and consumer do-it-yourself activity, leaves the company vulnerable to a downturn in housing and consumer confidence. Any sustained pullback in these areas could reduce demand for Stanley Black & Decker’s core power tools and hand tools businesses.
Stanley Black & Decker’s expansive brand portfolio—which includes DeWalt, Craftsman, Black+Decker, and other well-known names—provides a strong moat, enabling consistent pricing power and broad distribution channels worldwide.

Revenue & Expenses Breakdown
Stanley Black & Decker Inc
Balance Sheet Decomposition
Stanley Black & Decker Inc
Current Assets | 6.4B |
Cash & Short-Term Investments | 290.5m |
Receivables | 1.2B |
Other Current Assets | 4.9B |
Non-Current Assets | 15.5B |
PP&E | 2B |
Intangibles | 11.6B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Stanley Black & Decker Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Stanley Black & Decker Inc
Revenue
|
15.4B
USD
|
Cost of Revenue
|
-10.8B
USD
|
Gross Profit
|
4.6B
USD
|
Operating Expenses
|
-3.7B
USD
|
Operating Income
|
903m
USD
|
Other Expenses
|
-608.7m
USD
|
Net Income
|
294.3m
USD
|
SWK Profitability Score
Profitability Due Diligence
Stanley Black & Decker Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Stanley Black & Decker Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
SWK Solvency Score
Solvency Due Diligence
Stanley Black & Decker Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Stanley Black & Decker Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWK Price Targets Summary
Stanley Black & Decker Inc
According to Wall Street analysts, the average 1-year price target for
SWK
is 102.9 USD
with a low forecast of 85.85 USD and a high forecast of 126.16 USD.
Dividends
Current shareholder yield for SWK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SWK
stock under the Base Case scenario is
138.25
USD.
Compared to the current market price of 57.21 USD,
Stanley Black & Decker Inc
is
Undervalued by 59%.