Savers Value Village Inc
NYSE:SVV
Intrinsic Value
The intrinsic value of one SVV stock under the Base Case scenario is 14.48 USD. Compared to the current market price of 9.08 USD, Savers Value Village Inc is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Savers Value Village Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Savers Value Village Inc
Balance Sheet Decomposition
Savers Value Village Inc
Current Assets | 230.2m |
Cash & Short-Term Investments | 150m |
Receivables | 16.8m |
Other Current Assets | 63.5m |
Non-Current Assets | 1.7B |
PP&E | 822.9m |
Intangibles | 824.8m |
Other Non-Current Assets | 7.6m |
Free Cash Flow Analysis
Savers Value Village Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Savers Value Village Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-669.7m
USD
|
Gross Profit
|
867.9m
USD
|
Operating Expenses
|
-733.4m
USD
|
Operating Income
|
134.5m
USD
|
Other Expenses
|
-105.5m
USD
|
Net Income
|
29m
USD
|
SVV Profitability Score
Profitability Due Diligence
Savers Value Village Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Savers Value Village Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SVV Solvency Score
Solvency Due Diligence
Savers Value Village Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Savers Value Village Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SVV Price Targets Summary
Savers Value Village Inc
According to Wall Street analysts, the average 1-year price target for SVV is 13.09 USD with a low forecast of 10.1 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for SVV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SVV stock under the Base Case scenario is 14.48 USD.
Compared to the current market price of 9.08 USD, Savers Value Village Inc is Undervalued by 37%.