Sunoco LP
NYSE:SUN

Watchlist Manager
Sunoco LP Logo
Sunoco LP
NYSE:SUN
Watchlist
Price: 54.33 USD 0.57% Market Closed
Market Cap: 7.4B USD
Have any thoughts about
Sunoco LP?
Write Note

Intrinsic Value

The intrinsic value of one SUN stock under the Base Case scenario is 118.24 USD. Compared to the current market price of 54.33 USD, Sunoco LP is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUN Intrinsic Value
118.24 USD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sunoco LP

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SUN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SUN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sunoco LP

Provide an overview of the primary business activities
of Sunoco LP.

What unique competitive advantages
does Sunoco LP hold over its rivals?

What risks and challenges
does Sunoco LP face in the near future?

Has there been any significant insider trading activity
in Sunoco LP recently?

Summarize the latest earnings call
of Sunoco LP.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunoco LP.

Provide P/S
for Sunoco LP.

Provide P/E
for Sunoco LP.

Provide P/OCF
for Sunoco LP.

Provide P/FCFE
for Sunoco LP.

Provide P/B
for Sunoco LP.

Provide EV/S
for Sunoco LP.

Provide EV/GP
for Sunoco LP.

Provide EV/EBITDA
for Sunoco LP.

Provide EV/EBIT
for Sunoco LP.

Provide EV/OCF
for Sunoco LP.

Provide EV/FCFF
for Sunoco LP.

Provide EV/IC
for Sunoco LP.

Show me price targets
for Sunoco LP made by professional analysts.

What are the Revenue projections
for Sunoco LP?

How accurate were the past Revenue estimates
for Sunoco LP?

What are the Net Income projections
for Sunoco LP?

How accurate were the past Net Income estimates
for Sunoco LP?

What are the EPS projections
for Sunoco LP?

How accurate were the past EPS estimates
for Sunoco LP?

What are the EBIT projections
for Sunoco LP?

How accurate were the past EBIT estimates
for Sunoco LP?

Compare the revenue forecasts
for Sunoco LP with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sunoco LP and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunoco LP against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunoco LP compared to its peers.

Compare the P/E ratios
of Sunoco LP against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunoco LP with its peers.

Analyze the financial leverage
of Sunoco LP compared to its main competitors.

Show all profitability ratios
for Sunoco LP.

Provide ROE
for Sunoco LP.

Provide ROA
for Sunoco LP.

Provide ROIC
for Sunoco LP.

Provide ROCE
for Sunoco LP.

Provide Gross Margin
for Sunoco LP.

Provide Operating Margin
for Sunoco LP.

Provide Net Margin
for Sunoco LP.

Provide FCF Margin
for Sunoco LP.

Show all solvency ratios
for Sunoco LP.

Provide D/E Ratio
for Sunoco LP.

Provide D/A Ratio
for Sunoco LP.

Provide Interest Coverage Ratio
for Sunoco LP.

Provide Altman Z-Score Ratio
for Sunoco LP.

Provide Quick Ratio
for Sunoco LP.

Provide Current Ratio
for Sunoco LP.

Provide Cash Ratio
for Sunoco LP.

What is the historical Revenue growth
over the last 5 years for Sunoco LP?

What is the historical Net Income growth
over the last 5 years for Sunoco LP?

What is the current Free Cash Flow
of Sunoco LP?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sunoco LP.

Business Breakdown

Sunoco LP, a leading player in the convenience store and fuel distribution sector, has carved out a significant niche in the energy market. With a rich history dating back over 130 years, the company operates a vast network of retail fuel stations and convenience stores across the United States. Sunoco's strategic partnerships and robust distribution capabilities allow it to deliver a wide range of fuel and merchandise, catering to both personal and commercial needs. The company is primarily known for its flagship Sunoco brand fuel, which is recognized for quality and reliability, making it a preferred choice among consumers and businesses alike. As a master limited partnership (MLP), Sunoco...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunoco LP

Current Assets 2.1B
Cash & Short-Term Investments 116m
Receivables 902m
Other Current Assets 1B
Non-Current Assets 12.1B
Long-Term Investments 1.4B
PP&E 8.2B
Intangibles 2B
Other Non-Current Assets 396m
Current Liabilities 1.8B
Accounts Payable 1.2B
Accrued Liabilities 503m
Other Current Liabilities 122m
Non-Current Liabilities 8.2B
Long-Term Debt 7.3B
Other Non-Current Liabilities 907m
Efficiency

Earnings Waterfall
Sunoco LP

Revenue
23.1B USD
Cost of Revenue
-21.4B USD
Gross Profit
1.6B USD
Operating Expenses
-1.1B USD
Operating Income
564m USD
Other Expenses
-77m USD
Net Income
487m USD

Free Cash Flow Analysis
Sunoco LP

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Sunoco LP achieved a record adjusted EBITDA of $470 million, leveraging strong operational performance across all segments. The Fuel Distribution segment generated an adjusted EBITDA of $253 million, marking an 8% year-over-year increase. Distributable cash flow reached $349 million, with a robust coverage ratio of 2.3x. The company is confident in meeting its 2024 EBITDA guidance and executing on synergies from its recent NuStar acquisition, anticipating $125 million by 2025. With a strong liquidity position and expectations for continued growth, Sunoco plans to increase distributions early next year, bolstering its commitment to unitholders.

What is Earnings Call?
Fundamental Scores

SUN Profitability Score
Profitability Due Diligence

Sunoco LP's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive ROE
Positive Free Cash Flow
51/100
Profitability
Score

Sunoco LP's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SUN Solvency Score
Solvency Due Diligence

Sunoco LP's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
42/100
Solvency
Score

Sunoco LP's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUN Price Targets Summary
Sunoco LP

Wall Street analysts forecast SUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUN is 64.11 USD with a low forecast of 60.6 USD and a high forecast of 69.3 USD.

Lowest
Price Target
60.6 USD
12% Upside
Average
Price Target
64.11 USD
18% Upside
Highest
Price Target
69.3 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SUN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

SUN News

Other Videos

Profile

Sunoco LP Logo
Sunoco LP

Country

United States of America

Industry

Energy

Market Cap

7.4B USD

Dividend Yield

6.39%

Description

Sunoco LP engages in the management and distribution of fuel products. The company is headquartered in Dallas, Texas and currently employs 2,225 full-time employees. The company went IPO on 2012-09-20. The company operates through two segments: Fuel Distribution and Marketing and All Other. Fuel Distribution and Marketing segment is a distributor of motor fuels and other petroleum products, which is supplied to third-party dealers and distributors, to independent operators of commission agent locations, to other commercial consumers of motor fuel, and to its retail locations. This segment also includes transmix processing plants and refined products terminals. The All Other segment includes the Partnership's credit card services, franchise royalties, and its retail operations in Hawaii and New Jersey. The company distributes branded motor fuel under the Aloha, Chevron, Citgo, Conoco, Exxon, Mahalo, Mobil, Phillips 66, Shamrock, Shell, Sunoco, Texaco, and Valero brands.

Contact

TEXAS
Dallas
8111 Westchester Dr Ste 400
+18322343600.0
www.sunocolp.com

IPO

2012-09-20

Employees

2 225

Officers

President, CEO & Director of Sunoco GP LLC
Mr. Joseph Kim
Chief Financial Officer of Sunoco GP LLC
Mr. Dylan A. Bramhall
Executive VP & COO of Sunoco GP LLC
Mr. Karl R. Fails
Executive VP & Chief Sales Officer
Mr. Brian A. Hand
Executive VP of Human Resources & Director of Sunoco GP LLC
Mr. Christopher R. Curia
Executive VP & Chief Commercial Officer
Mr. Austin B. Harkness
Show More
VP, Controller & Principal Accounting Officer of Sunoco GP LLC
Mr. Rick J. Raymer
VP of Investor Relations, Senior VP of Finance & Treasurer
Mr. Scott D. Grischow
Show Less

See Also

Discover More
What is the Intrinsic Value of one SUN stock?

The intrinsic value of one SUN stock under the Base Case scenario is 118.24 USD.

Is SUN stock undervalued or overvalued?

Compared to the current market price of 54.33 USD, Sunoco LP is Undervalued by 54%.

Back to Top