
Constellation Brands Inc
NYSE:STZ

Intrinsic Value
The intrinsic value of one
STZ
stock under the Base Case scenario is
267.95
USD.
Compared to the current market price of 177.42 USD,
Constellation Brands Inc
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Constellation Brands Inc
Fundamental Analysis

A stalled turnaround in the cannabis investments could erode capital and unsettle shareholders, given the disappointing performance at Canopy Growth and uncertain regulations surrounding marijuana.
Constellation’s dominant position in Mexican import beers, particularly Modelo Especial, continues to outpace overall industry growth, supporting strong profit margins and market share gains.

Revenue & Expenses Breakdown
Constellation Brands Inc
Balance Sheet Decomposition
Constellation Brands Inc
Current Assets | 3.6B |
Cash & Short-Term Investments | 73.7m |
Receivables | 836.2m |
Other Current Assets | 2.7B |
Non-Current Assets | 19.2B |
PP&E | 7.8B |
Intangibles | 8.3B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
Constellation Brands Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Constellation Brands Inc
Revenue
|
10.2B
USD
|
Cost of Revenue
|
-4.9B
USD
|
Gross Profit
|
5.2B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
3.5B
USD
|
Other Expenses
|
-2.8B
USD
|
Net Income
|
686.3m
USD
|
STZ Profitability Score
Profitability Due Diligence
Constellation Brands Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Constellation Brands Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
STZ Solvency Score
Solvency Due Diligence
Constellation Brands Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Constellation Brands Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STZ Price Targets Summary
Constellation Brands Inc
According to Wall Street analysts, the average 1-year price target for
STZ
is 240.81 USD
with a low forecast of 191.9 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for STZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STZ
stock under the Base Case scenario is
267.95
USD.
Compared to the current market price of 177.42 USD,
Constellation Brands Inc
is
Undervalued by 34%.