
Starwood Property Trust Inc
NYSE:STWD

Intrinsic Value
The intrinsic value of one
STWD
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 18.42 USD,
Starwood Property Trust Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Starwood Property Trust Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Starwood Property Trust Inc
Balance Sheet Decomposition
Starwood Property Trust Inc
Current Assets | 545.6m |
Cash & Short-Term Investments | 377.8m |
Receivables | 167.8m |
Non-Current Assets | 62B |
Long-Term Investments | 632.6m |
PP&E | 3.4B |
Intangibles | 320.6m |
Other Non-Current Assets | 57.6B |
Free Cash Flow Analysis
Starwood Property Trust Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Starwood Property Trust Inc
Revenue
|
2B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
513.7m
USD
|
Operating Expenses
|
-507.5m
USD
|
Operating Income
|
6.2m
USD
|
Other Expenses
|
346.5m
USD
|
Net Income
|
352.7m
USD
|
STWD Profitability Score
Profitability Due Diligence
Starwood Property Trust Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Starwood Property Trust Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
STWD Solvency Score
Solvency Due Diligence
Starwood Property Trust Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Starwood Property Trust Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STWD Price Targets Summary
Starwood Property Trust Inc
According to Wall Street analysts, the average 1-year price target for
STWD
is 23.1 USD
with a low forecast of 19.7 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for STWD is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STWD
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 18.42 USD,
Starwood Property Trust Inc
is
hidden
.