Starwood Property Trust Inc
NYSE:STWD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (37.5), the stock would be worth $23.42 (30% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28.9 | $18.05 |
0%
|
| 3-Year Average | 37.5 | $23.42 |
+30%
|
| 5-Year Average | 35.6 | $22.21 |
+23%
|
| Industry Average | 38.7 | $24.17 |
+34%
|
| Country Average | 23.2 | $14.49 |
-20%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Starwood Property Trust Inc
NYSE:STWD
|
6.8B USD | 28.9 | 16.6 | |
| US |
N
|
New Residential Investment Corp
LSE:0K76
|
408B USD | -260.6 | 719.4 | |
| US |
|
Annaly Capital Management Inc
NYSE:NLY
|
16.7B USD | -704.9 | 8.1 | |
| US |
|
AGNC Investment Corp
NASDAQ:AGNC
|
12.3B USD | 174.1 | 8.1 | |
| US |
|
Rithm Capital Corp
NYSE:RITM
|
5.5B USD | -23 | 9.6 | |
| US |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
5.2B USD | 61 | 28.1 | |
| US |
|
Blackstone Mortgage Trust Inc
NYSE:BXMT
|
3.4B USD | 71.9 | 29.1 | |
| US |
|
Dynex Capital Inc
NYSE:DX
|
2.8B USD | 190.9 | 12.1 | |
| US |
|
ARMOUR Residential REIT Inc
NYSE:ARR
|
2.2B USD | 152.9 | 9.4 | |
| US |
|
Arbor Realty Trust Inc
NYSE:ABR
|
1.6B USD | 36.5 | 14.3 | |
| US |
|
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
|
1.5B USD | 201.8 | 13.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Starwood Property Trust Inc
Glance View
In the intricate world of real estate finance, Starwood Property Trust Inc. stands out as a prominent player, weaving its narrative from the dynamic threads of commercial real estate lending. Established as a trust and structured to maximize returns, the company functions at the intersection of capital markets and real estate investment. Starwood generates its revenues primarily through originating and investing in commercial real estate debt. By offering loans secured by tangible assets like office buildings, logistics centers, and retail spaces, it not only finances projects but also ensures a steady stream of interest income. This approach provides liquidity to the real estate market while affording Starwood robust earnings from interest margins and fees associated with these loans. Beyond simply originating loans, Starwood expands its business model by diversifying into other areas of the real estate ecosystem, such as investing in real estate securities and properties. This diversification enables the company to hedge against market volatility while tapping into various income streams, including rental income and capital gains. By strategically acquiring and managing properties ranging from residential blocks to sprawling commercial sectors, Starwood leverages both asset appreciation and rental yields. Additionally, embracing its global reach, the company invests across multiple regions, capturing opportunities where market conditions are favorable. The symbiotic relationship between its real estate investments and financing capabilities positions Starwood as a robust and adaptable enterprise, adept at navigating the ebbs and flows of the real estate market.