Starwood Property Trust Inc
NYSE:STWD

Watchlist Manager
Starwood Property Trust Inc Logo
Starwood Property Trust Inc
NYSE:STWD
Watchlist
Price: 19.92 USD 0.05% Market Closed
Market Cap: 6.7B USD
Have any thoughts about
Starwood Property Trust Inc?
Write Note

Relative Value

The Relative Value of one STWD stock under the Base Case scenario is 36.64 USD. Compared to the current market price of 19.92 USD, Starwood Property Trust Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STWD Relative Value
Base Case
36.64 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
54
Median 3Y
2.8
Median 5Y
3
Industry
3.7
Forward
3.2
vs History
11
vs Industry
32
Median 3Y
13.8
Median 5Y
11.8
Industry
16.6
Forward
9.7
vs History
20
vs Industry
37
Median 3Y
12.2
Median 5Y
5.5
Industry
11.2
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.9
Industry
13.3
vs History
52
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
61
vs Industry
30
Median 3Y
11.3
Median 5Y
12.1
Industry
6.7
Forward
11.5
vs History
3
vs Industry
9
Median 3Y
30.8
Median 5Y
28.9
Industry
12
vs History
3
vs Industry
4
Median 3Y
64
Median 5Y
62.3
Industry
16
vs History
3
vs Industry
4
Median 3Y
80.3
Median 5Y
93.2
Industry
19.2
Forward
37.1
vs History
22
vs Industry
12
Median 3Y
49.1
Median 5Y
17.2
Industry
18.6
vs History
22
vs Industry
15
Median 3Y
49.1
Median 5Y
17.2
Industry
20
vs History
6
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

STWD Competitors Multiples
Starwood Property Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starwood Property Trust Inc
NYSE:STWD
6.7B USD 3.2 18 193.2 310.3
US
New Residential Investment Corp
LSE:0K76
453.6B USD 122.7 936.6 4 315.7 4 315.7
US
Annaly Capital Management Inc
NYSE:NLY
11.1B USD 2.3 -299.5 522.5 620.8
US
AGNC Investment Corp
NASDAQ:AGNC
8.2B USD 2 8 75.3 75.3
US
Rithm Capital Corp
NYSE:RITM
5.7B USD 1.5 11.8 301.8 301.8
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.4B USD 7.2 10.1 158.7 162.4
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.2B USD 1.7 -13.2 -83.4 -82.9
US
Arbor Realty Trust Inc
NYSE:ABR
2.7B USD 1.8 10.8 37.1 38.2
US
Ladder Capital Corp
NYSE:LADR
1.5B USD 2.9 15.6 27 36.2
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.3B USD 1.5 -9.8 40.6 43.2
US
Ready Capital Corp
NYSE:RC
1.2B USD 1.5 -17.4 -81.9 -81.9

See Also

Discover More
Back to Top