Scorpio Tankers Inc
NYSE:STNG

Watchlist Manager
Scorpio Tankers Inc Logo
Scorpio Tankers Inc
NYSE:STNG
Watchlist
Price: 49.77 USD 1.24%
Market Cap: 2.6B USD
Have any thoughts about
Scorpio Tankers Inc?
Write Note

Income Statement

Earnings Waterfall
Scorpio Tankers Inc

Revenue
1.4B USD
Cost of Revenue
-322.3m USD
Gross Profit
1.1B USD
Operating Expenses
-340.9m USD
Operating Income
713.2m USD
Other Expenses
8m USD
Net Income
721.1m USD

Income Statement
Scorpio Tankers Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
245
N/A
343
+40%
344
+0%
475
+38%
703
+48%
756
+7%
760
+1%
709
-7%
595
-16%
523
-12%
480
-8%
462
-4%
470
+2%
513
+9%
546
+7%
570
+4%
566
-1%
585
+3%
624
+7%
633
+1%
650
+3%
704
+8%
763
+8%
958
+26%
999
+4%
916
-8%
796
-13%
589
-26%
531
-10%
541
+2%
581
+7%
846
+46%
1 217
+44%
1 563
+28%
1 773
+13%
1 698
-4%
1 499
-12%
1 341
-11%
1 348
+1%
1 399
+4%
1 376
-2%
Gross Profit
Cost of Revenue
(195)
(218)
(177)
(194)
(263)
(271)
(269)
(267)
(265)
(266)
(270)
(274)
(285)
(307)
(328)
(345)
(351)
(340)
(326)
(308)
(296)
(299)
(307)
(318)
(333)
(334)
(336)
(337)
(337)
(335)
(336)
(333)
(323)
(324)
(313)
(315)
(318)
(316)
(320)
(320)
(322)
Gross Profit
50
N/A
125
+148%
167
+34%
281
+68%
440
+57%
484
+10%
491
+1%
442
-10%
330
-25%
257
-22%
211
-18%
187
-11%
186
-1%
206
+11%
219
+6%
225
+3%
215
-4%
245
+14%
299
+22%
326
+9%
355
+9%
405
+14%
456
+12%
641
+40%
667
+4%
582
-13%
460
-21%
253
-45%
195
-23%
206
+6%
244
+19%
514
+110%
894
+74%
1 239
+39%
1 461
+18%
1 383
-5%
1 181
-15%
1 026
-13%
1 028
+0%
1 079
+5%
1 054
-2%
Operating Income
Operating Expenses
(74)
(98)
(90)
(113)
(162)
(178)
(188)
(189)
(184)
(178)
(175)
(175)
(182)
(197)
(212)
(227)
(234)
(234)
(236)
(244)
(256)
(276)
(295)
(311)
(320)
(320)
(314)
(305)
(301)
(297)
(289)
(312)
(350)
(388)
(399)
(381)
(348)
(322)
(322)
(333)
(341)
Selling, General & Administrative
(40)
(48)
(39)
(43)
(61)
(66)
(69)
(67)
(61)
(55)
(50)
(48)
(48)
(48)
(49)
(51)
(51)
(52)
(54)
(57)
(59)
(62)
(64)
(67)
(68)
(66)
(63)
(57)
(54)
(53)
(52)
(61)
(75)
(88)
(98)
(102)
(101)
(106)
(114)
(124)
(129)
Depreciation & Amortization
(27)
(43)
(47)
(65)
(94)
(107)
(116)
(121)
(122)
(122)
(122)
(123)
(129)
(141)
(154)
(167)
(176)
(177)
(179)
(185)
(192)
(207)
(221)
(232)
(242)
(246)
(246)
(244)
(243)
(240)
(233)
(225)
(216)
(207)
(203)
(203)
(203)
(203)
(200)
(196)
(191)
Other Operating Expenses
(7)
(8)
(5)
(5)
(6)
(4)
(3)
(2)
(2)
(2)
(4)
(4)
(5)
(8)
(9)
(9)
(8)
(5)
(2)
(2)
(4)
(6)
(10)
(12)
(10)
(8)
(5)
(4)
(4)
(4)
(4)
(26)
(59)
(93)
(98)
(76)
(44)
(13)
(8)
(13)
(21)
Operating Income
(23)
N/A
27
N/A
76
+188%
168
+120%
278
+66%
307
+10%
303
-1%
253
-17%
147
-42%
79
-46%
35
-55%
12
-66%
4
-69%
9
+146%
7
-29%
(2)
N/A
(19)
-739%
11
N/A
63
+486%
82
+29%
99
+21%
130
+31%
161
+24%
329
+104%
347
+5%
262
-24%
146
-44%
(52)
N/A
(106)
-103%
(91)
+15%
(45)
+50%
202
N/A
545
+170%
852
+56%
1 062
+25%
1 002
-6%
833
-17%
704
-16%
706
+0%
746
+6%
713
-4%
Pre-Tax Income
Interest Income Expense
0
(19)
(31)
(53)
(79)
(91)
(96)
(99)
(104)
(102)
(100)
(99)
(98)
(111)
(132)
(173)
(193)
(183)
(207)
(186)
(177)
(173)
(177)
(171)
(165)
(146)
(143)
(140)
(138)
(133)
(145)
(149)
(156)
(149)
(164)
(164)
(167)
(146)
(139)
(126)
(96)
Non-Reccuring Items
83
45
(5)
(16)
(17)
0
(4)
(4)
(3)
(2)
0
(51)
(53)
(54)
(54)
(4)
(2)
(0)
0
0
0
0
0
0
1
(20)
(20)
(21)
(22)
(9)
(69)
(69)
(67)
(65)
14
16
20
(15)
(4)
40
102
Total Other Income
(0)
(0)
(0)
(0)
1
1
1
1
(0)
(0)
(0)
1
1
(2)
1
0
(0)
(18)
(1)
(1)
(0)
(6)
(1)
(1)
(1)
(2)
2
2
2
(2)
2
4
4
(0)
3
3
5
5
5
4
2
Pre-Tax Income
59
N/A
52
-12%
41
-22%
99
+143%
184
+86%
218
+18%
205
-6%
151
-26%
39
-74%
(25)
N/A
(65)
-159%
(137)
-112%
(146)
-7%
(158)
-8%
(179)
-13%
(179)
0%
(214)
-19%
(190)
+11%
(144)
+24%
(105)
+27%
(78)
+25%
(49)
+38%
(16)
+66%
157
N/A
182
+16%
94
-48%
(15)
N/A
(212)
-1 311%
(265)
-25%
(234)
+11%
(257)
-9%
(13)
+95%
327
N/A
637
+95%
915
+44%
856
-6%
690
-19%
547
-21%
568
+4%
663
+17%
721
+9%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
59
52
41
99
184
218
205
151
39
(25)
(65)
(137)
(146)
(158)
(179)
(179)
(214)
(190)
(144)
(105)
(78)
(49)
(16)
157
182
94
(15)
(212)
(265)
(234)
(257)
(13)
327
637
915
856
690
547
568
663
721
Net Income (Common)
59
N/A
52
-12%
41
-22%
99
+143%
184
+86%
218
+18%
205
-6%
151
-26%
39
-74%
(25)
N/A
(65)
-159%
(137)
-112%
(146)
-7%
(158)
-8%
(179)
-13%
(179)
0%
(214)
-19%
(190)
+11%
(144)
+24%
(105)
+27%
(78)
+25%
(49)
+38%
(16)
+66%
157
N/A
182
+16%
94
-48%
(15)
N/A
(212)
-1 311%
(265)
-25%
(234)
+11%
(257)
-9%
(13)
+95%
327
N/A
637
+95%
915
+44%
856
-6%
690
-19%
547
-21%
568
+4%
663
+17%
721
+9%
EPS (Diluted)
3.18
N/A
2.95
-7%
2.18
-26%
4.96
+128%
8.98
+81%
10.9
+21%
12.35
+13%
9.11
-26%
2.41
-74%
-1.55
N/A
-3.95
-155%
-7.54
-91%
-6.31
+16%
-7.35
-16%
-5.79
+21%
-5.77
+0%
-6.9
-20%
-5.46
+21%
-2.95
+46%
-2.17
+26%
-1.63
+25%
-0.97
+40%
-0.26
+73%
2.55
N/A
3.32
+30%
1.67
-50%
-0.27
N/A
-3.9
-1 344%
-4.83
-24%
-4.28
+11%
-4.62
-8%
-0.19
+96%
5.2
N/A
10.03
+93%
15.48
+54%
15.48
N/A
13.29
-14%
10.03
-25%
10.9
+9%
12.65
+16%
14.37
+14%

See Also

Discover More