
Spire Inc
NYSE:SR

Intrinsic Value
The intrinsic value of one
SR
stock under the Base Case scenario is
114.67
USD.
Compared to the current market price of 77.31 USD,
Spire Inc
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Spire Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Spire Inc
Balance Sheet Decomposition
Spire Inc
Current Assets | 988m |
Cash & Short-Term Investments | 11.5m |
Receivables | 517.2m |
Other Current Assets | 459.3m |
Non-Current Assets | 10.3B |
Long-Term Investments | 118.5m |
PP&E | 7.4B |
Intangibles | 1.2B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Spire Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Spire Inc
Revenue
|
2.5B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
497.9m
USD
|
Other Expenses
|
-265.9m
USD
|
Net Income
|
232m
USD
|
SR Profitability Score
Profitability Due Diligence
Spire Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Spire Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
SR Solvency Score
Solvency Due Diligence
Spire Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Spire Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SR Price Targets Summary
Spire Inc
According to Wall Street analysts, the average 1-year price target for
SR
is 76.27 USD
with a low forecast of 67.67 USD and a high forecast of 87.15 USD.
Dividends
Current shareholder yield for SR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SR
stock under the Base Case scenario is
114.67
USD.
Compared to the current market price of 77.31 USD,
Spire Inc
is
Undervalued by 33%.