Spire Inc
NYSE:SR

Watchlist Manager
Spire Inc Logo
Spire Inc
NYSE:SR
Watchlist
Price: 77.31 USD 0.69% Market Closed
Market Cap: 4.5B USD

Relative Value

The Relative Value of one SR stock under the Base Case scenario is 154.17 USD. Compared to the current market price of 77.31 USD, Spire Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SR Relative Value
Base Case
154.17 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
1.6
vs History
23
vs Industry
27
Median 3Y
15.6
Median 5Y
16.1
Industry
14.9
Forward
16.7
vs History
73
vs Industry
55
Median 3Y
11.4
Median 5Y
7.1
Industry
7
vs History
9
vs Industry
1
Median 3Y
47.3
Median 5Y
40.2
Industry
13.8
vs History
0
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
0
vs Industry
36
Median 3Y
3.1
Median 5Y
3.1
Industry
2.7
Forward
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
15
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
10.3
Forward
10.8
vs History
17
vs Industry
31
Median 3Y
17.3
Median 5Y
17.3
Industry
14.5
Forward
16.8
vs History
79
vs Industry
45
Median 3Y
27.5
Median 5Y
16.7
Industry
11
vs History
0
vs Industry
2
Median 3Y
-15
Median 5Y
-17.8
Industry
16.6
vs History
0
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

SR Competitors Multiples
Spire Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spire Inc
NYSE:SR
4.5B USD 1.8 19.4 12 18.8
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.8B USD 4.5 17.1 12.7 17.5
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
124.8B HKD 2.3 22.7 23 23
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.6 7 9.1
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 19.9 7.2 20.2
CN
ENN Energy Holdings Ltd
HKEX:2688
74.8B HKD 0.6 11.5 8.8 8.8
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.3 9.1 20.7
HK
Kunlun Energy Company Ltd
HKEX:135
67.9B HKD 0.3 11 2.7 2.7
HK
China Resources Gas Group Ltd
HKEX:1193
66.5B HKD 0.6 13 5 7.2