
Spirit AeroSystems Holdings Inc
NYSE:SPR

Intrinsic Value
The intrinsic value of one
SPR
stock under the Base Case scenario is
65.15
USD.
Compared to the current market price of 34.88 USD,
Spirit AeroSystems Holdings Inc
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Spirit AeroSystems Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Spirit AeroSystems Holdings Inc
Balance Sheet Decomposition
Spirit AeroSystems Holdings Inc
Current Assets | 3.8B |
Cash & Short-Term Investments | 537m |
Receivables | 1.2B |
Other Current Assets | 2B |
Non-Current Assets | 3B |
Long-Term Investments | 900k |
PP&E | 2B |
Intangibles | 779.5m |
Other Non-Current Assets | 195m |
Free Cash Flow Analysis
Spirit AeroSystems Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Spirit AeroSystems Holdings Inc
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-7.7B
USD
|
Gross Profit
|
-1.4B
USD
|
Operating Expenses
|
-413m
USD
|
Operating Income
|
-1.8B
USD
|
Other Expenses
|
-354.4m
USD
|
Net Income
|
-2.1B
USD
|
SPR Profitability Score
Profitability Due Diligence
Spirit AeroSystems Holdings Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Spirit AeroSystems Holdings Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
SPR Solvency Score
Solvency Due Diligence
Spirit AeroSystems Holdings Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Spirit AeroSystems Holdings Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPR Price Targets Summary
Spirit AeroSystems Holdings Inc
According to Wall Street analysts, the average 1-year price target for
SPR
is 37.34 USD
with a low forecast of 33.33 USD and a high forecast of 39.11 USD.
Dividends
Current shareholder yield for SPR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPR
stock under the Base Case scenario is
65.15
USD.
Compared to the current market price of 34.88 USD,
Spirit AeroSystems Holdings Inc
is
Undervalued by 46%.