Spirit AeroSystems Holdings Inc
NYSE:SPR

Watchlist Manager
Spirit AeroSystems Holdings Inc Logo
Spirit AeroSystems Holdings Inc
NYSE:SPR
Watchlist
Price: 34.89 USD 0.23% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one SPR stock under the Base Case scenario is hidden USD. Compared to the current market price of 34.89 USD, Spirit AeroSystems Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
88
Median 3Y
0.6
Median 5Y
0.6
Industry
3.8
Forward
0.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.7
Industry
32.4
Forward
-420.1
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-8.1
Industry
21.1
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-5.7
Industry
27.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-1.5
Industry
3.5
vs History
50
vs Industry
79
Median 3Y
1.2
Median 5Y
1.2
Industry
3.6
Forward
0.9
vs History
vs Industry
12
Median 3Y
-5.5
Median 5Y
-13.1
Industry
12.2
vs History
vs Industry
19
Median 3Y
-11.2
Median 5Y
-16
Industry
20.1
Forward
10
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-13.7
Industry
26.5
Forward
24.5
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-14
Industry
22.3
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-10.6
Industry
29.7
vs History
4
vs Industry
66
Median 3Y
1.3
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

SPR Competitors Multiples
Spirit AeroSystems Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
4.1B USD 0.6 -1.9 -5.1 -4.2
US
Raytheon Technologies Corp
NYSE:RTX
167.3B USD 2 36.4 19 32.3
US
RTX Corp
LSE:0R2N
160.6B USD 2 35.9 18.4 31.3
US
Boeing Co
NYSE:BA
133.3B USD 2 -11.2 -17.8 -14.7
NL
Airbus SE
PAR:AIR
110.8B EUR 1.6 26.2 13.9 21.9
US
Lockheed Martin Corp
NYSE:LMT
111.3B USD 1.5 20.2 14.3 17.4
FR
Safran SA
PAR:SAF
92.1B EUR 3.5 -143.8 16.6 22.4
UK
Rolls-Royce Holdings PLC
LSE:RR
64.2B GBP 3.4 25.5 19.4 26.8
US
TransDigm Group Inc
NYSE:TDG
77.3B USD 9.5 47 23.9 25.9
US
General Dynamics Corp
NYSE:GD
73.5B USD 1.5 19.4 14 16.6
DE
Rheinmetall AG
XETRA:RHM
60.2B EUR 6.2 84 33.7 43.4
P/E Multiple
Earnings Growth PEG
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average P/E: 36.8
Negative Multiple: -1.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.4
28%
1.3
US
RTX Corp
LSE:0R2N
35.9
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.2 N/A N/A
NL
Airbus SE
PAR:AIR
26.2
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
FR
Safran SA
PAR:SAF
Negative Multiple: -143.8 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
3%
8.5
US
TransDigm Group Inc
NYSE:TDG
47
24%
2
US
General Dynamics Corp
NYSE:GD
19.4
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
84
56%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average EV/EBITDA: 19.2
Negative Multiple: -5.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
19
17%
1.1
US
RTX Corp
LSE:0R2N
18.4
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -17.8 N/A N/A
NL
Airbus SE
PAR:AIR
13.9
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14.3
10%
1.4
FR
Safran SA
PAR:SAF
16.6
13%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
23.9
13%
1.8
US
General Dynamics Corp
NYSE:GD
14
8%
1.8
DE
Rheinmetall AG
XETRA:RHM
33.7
36%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average EV/EBIT: 26.4
Negative Multiple: -4.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.3
27%
1.2
US
RTX Corp
LSE:0R2N
31.3
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -14.7 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.4
12%
1.5
FR
Safran SA
PAR:SAF
22.4
17%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
26.8
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
16.6
9%
1.8
DE
Rheinmetall AG
XETRA:RHM
43.4
39%
1.1