Spotify Technology SA banner

Spotify Technology SA
NYSE:SPOT

Watchlist Manager
Spotify Technology SA Logo
Spotify Technology SA
NYSE:SPOT
Watchlist
Price: 446.55 USD 0.67% Market Closed
Market Cap: $91.9B

EV/IC

22.4
Current
38%
More Expensive
vs 3-y average of 16.3

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
22.4
=
Enterprise Value
$81.6B
/
Invested Capital
€3.1B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
22.4
=
Enterprise Value
$81.6B
/
Invested Capital
€3.1B

Valuation Scenarios

Spotify Technology SA is trading above its 3-year average

If EV/IC returns to its 3-Year Average (16.3), the stock would be worth $324.71 (27% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-96%
Maximum Upside
No Upside Scenarios
Average Downside
51%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 22.4 $446.55
0%
3-Year Average 16.3 $324.71
-27%
5-Year Average 11.3 $225.15
-50%
Industry Average 15.7 $313.09
-30%
Country Average 0.8 $16.79
-96%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close

Market Distribution

Higher than 96% of companies in Luxembourg
Percentile
96th
Based on 195 companies
96th percentile
22.4
Low
0 — 0.6
Typical Range
0.6 — 1.7
High
1.7 —
Distribution Statistics
Luxembourg
Min 0
30th Percentile 0.6
Median 0.8
70th Percentile 1.7
Max 64.1

Spotify Technology SA
Glance View

Spotify Technology S.A., founded by Daniel Ek and Martin Lorentzon in 2006, emerged as a revolutionary force in the music streaming industry, transforming how people consume music. The company, headquartered in Sweden, turned the music world on its axis with its user-friendly platform that allows seamless access to a vast library of music tracks and podcasts from across the globe. Spotify operates on a freemium model—users can opt for an ad-supported free service or pay a subscription fee for an enhanced, ad-free experience with additional features like offline listening. This dual-tier service has been central to Spotify's strategy, drawing in massive user numbers while compelling enough of them to convert to paying subscribers, thus forming a stable revenue stream. The heart of Spotify's business model lies in its relationships with record labels and music rights holders, agreements that enable it to host a monumental catalog of songs. Monetization is primarily driven through subscriptions and advertising. Premium subscriptions not only provide a steady revenue channel but also buffer against the variability of ad-generated income. On the advertising front, Spotify sells digital ad space in various formats, such as audio, video, and display ads within its free service. By leveraging data analytics and user personalization, Spotify enhances ad targeting capabilities, offering value to advertisers through highly targeted campaigns, and, in turn, securing its position as a leading player in the music streaming ecosystem.

SPOT Intrinsic Value
418.74 USD
Overvaluation 6%
Intrinsic Value
Price $446.55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett