Spire Global Inc
NYSE:SPIR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (12), the stock would be worth $-74.09 (569% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.6 | $15.81 |
0%
|
| Industry Average | 12 | $-74.09 |
-569%
|
| Country Average | 21.9 | $-135.09 |
-954%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Spire Global Inc
NYSE:SPIR
|
547.3m USD | -2.6 | 10.7 | |
| UK |
|
Relx PLC
LSE:REL
|
48.2B GBP | 17.2 | 23.3 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 60 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
54.7B CAD | 35.5 | 26.9 | |
| IE |
|
Experian PLC
LSE:EXPN
|
24.3B GBP | 22.3 | 24.1 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
26B USD | 9.4 | 28.7 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.4B CHF | 9.9 | 24.6 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.6B USD | 13.9 | 29.5 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.4B USD | 12.8 | 12.7 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
17.7B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
14.9B EUR | 7.3 | 11.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Spire Global Inc
Glance View
Spire Global, Inc. collects space-based data using a proprietary constellation of low earth multi-use receiver nanosatellites. The company is headquartered in Vienna, Virginia and currently employs 269 full-time employees. The company went IPO on 2020-11-02. The firm owns and operates a multi-purpose satellite constellations in low earth orbit. Its fully deployed constellation consists of approximately 100 satellites. Its constellation of low Earth multi-use receiver (LEMUR) satellites collects and transmits data to its global ground station network. The firm sales four forms of data to customers are clean and structured data directly from its own satellites; clean data fused with third-party datasets and analysis to enhance value and provide insights; big data, artificial intelligence (AI), and machine learning (ML) algorithms applied to fused data sets to create predictive analytics and insights; and data-driven actionable recommendations to solve specific business problems, utilizing the full spectrum of its data analytics suite.
