Spire Global Inc
NYSE:SPIR

Watchlist Manager
Spire Global Inc Logo
Spire Global Inc
NYSE:SPIR
Watchlist
Price: 10.64 USD 10.6% Market Closed
Market Cap: 345.5m USD

Relative Value

The Relative Value of one SPIR stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.64 USD, Spire Global Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
32
Median 3Y
3.1
Median 5Y
3.1
Industry
1.3
Forward
3.1
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.6
Industry
18.7
Forward
-6.5
vs History
vs Industry
8
Median 3Y
-6.4
Median 5Y
-11.2
Industry
12.5
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
17
vs History
vs Industry
9
Median 3Y
2.4
Median 5Y
2.3
Industry
2.3
vs History
60
vs Industry
35
Median 3Y
3.3
Median 5Y
3.3
Industry
1.3
Forward
2.9
vs History
49
vs Industry
34
Median 3Y
7.5
Median 5Y
7.5
Industry
3.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-8.2
Industry
9.8
Forward
-26.3
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-6.6
Industry
12.9
Forward
-12.9
vs History
vs Industry
9
Median 3Y
-6.6
Median 5Y
-10.3
Industry
11.8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.7
Industry
13.9
vs History
45
vs Industry
59
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7

Multiples Across Competitors

SPIR Competitors Multiples
Spire Global Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spire Global Inc
NYSE:SPIR
345.5m USD 3.1 -3.4 -7.6 -5.1
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.4 18.8
P/E Multiple
Earnings Growth PEG
US
Spire Global Inc
NYSE:SPIR
Average P/E: 56.2
Negative Multiple: -3.4
N/A N/A
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.2
10%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.9
10%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
244.5
79%
3.1
US
Equifax Inc
NYSE:EFX
52
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spire Global Inc
NYSE:SPIR
Average EV/EBITDA: 55.6
Negative Multiple: -7.6
N/A N/A
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.4
88%
2.3
US
Equifax Inc
NYSE:EFX
20.6
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.4
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spire Global Inc
NYSE:SPIR
Average EV/EBIT: 693.2
Negative Multiple: -5.1
N/A N/A
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 433.1
478%
13.5
US
Equifax Inc
NYSE:EFX
34.2
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.8
14%
1.3