S

Sphere Entertainment Co
NYSE:SPHR

Watchlist Manager
Sphere Entertainment Co
NYSE:SPHR
Watchlist
Price: 40.29 USD -1.83% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Sphere Entertainment Co?
Write Note

Intrinsic Value

SPHR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one SPHR stock under the Base Case scenario is 55.57 USD. Compared to the current market price of 40.29 USD, Sphere Entertainment Co is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPHR Intrinsic Value
55.57 USD
Undervaluation 27%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sphere Entertainment Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPHR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPHR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sphere Entertainment Co

Provide an overview of the primary business activities
of Sphere Entertainment Co.

What unique competitive advantages
does Sphere Entertainment Co hold over its rivals?

What risks and challenges
does Sphere Entertainment Co face in the near future?

Has there been any significant insider trading activity
in Sphere Entertainment Co recently?

Summarize the latest earnings call
of Sphere Entertainment Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sphere Entertainment Co.

Provide P/S
for Sphere Entertainment Co.

Provide P/E
for Sphere Entertainment Co.

Provide P/OCF
for Sphere Entertainment Co.

Provide P/FCFE
for Sphere Entertainment Co.

Provide P/B
for Sphere Entertainment Co.

Provide EV/S
for Sphere Entertainment Co.

Provide EV/GP
for Sphere Entertainment Co.

Provide EV/EBITDA
for Sphere Entertainment Co.

Provide EV/EBIT
for Sphere Entertainment Co.

Provide EV/OCF
for Sphere Entertainment Co.

Provide EV/FCFF
for Sphere Entertainment Co.

Provide EV/IC
for Sphere Entertainment Co.

Show me price targets
for Sphere Entertainment Co made by professional analysts.

What are the Revenue projections
for Sphere Entertainment Co?

How accurate were the past Revenue estimates
for Sphere Entertainment Co?

What are the Net Income projections
for Sphere Entertainment Co?

How accurate were the past Net Income estimates
for Sphere Entertainment Co?

What are the EPS projections
for Sphere Entertainment Co?

How accurate were the past EPS estimates
for Sphere Entertainment Co?

What are the EBIT projections
for Sphere Entertainment Co?

How accurate were the past EBIT estimates
for Sphere Entertainment Co?

Compare the revenue forecasts
for Sphere Entertainment Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sphere Entertainment Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sphere Entertainment Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sphere Entertainment Co compared to its peers.

Compare the P/E ratios
of Sphere Entertainment Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Sphere Entertainment Co with its peers.

Analyze the financial leverage
of Sphere Entertainment Co compared to its main competitors.

Show all profitability ratios
for Sphere Entertainment Co.

Provide ROE
for Sphere Entertainment Co.

Provide ROA
for Sphere Entertainment Co.

Provide ROIC
for Sphere Entertainment Co.

Provide ROCE
for Sphere Entertainment Co.

Provide Gross Margin
for Sphere Entertainment Co.

Provide Operating Margin
for Sphere Entertainment Co.

Provide Net Margin
for Sphere Entertainment Co.

Provide FCF Margin
for Sphere Entertainment Co.

Show all solvency ratios
for Sphere Entertainment Co.

Provide D/E Ratio
for Sphere Entertainment Co.

Provide D/A Ratio
for Sphere Entertainment Co.

Provide Interest Coverage Ratio
for Sphere Entertainment Co.

Provide Altman Z-Score Ratio
for Sphere Entertainment Co.

Provide Quick Ratio
for Sphere Entertainment Co.

Provide Current Ratio
for Sphere Entertainment Co.

Provide Cash Ratio
for Sphere Entertainment Co.

What is the historical Revenue growth
over the last 5 years for Sphere Entertainment Co?

What is the historical Net Income growth
over the last 5 years for Sphere Entertainment Co?

What is the current Free Cash Flow
of Sphere Entertainment Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sphere Entertainment Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sphere Entertainment Co

Current Assets 736.1m
Cash & Short-Term Investments 539.6m
Receivables 128.2m
Other Current Assets 68.2m
Non-Current Assets 3.9B
Long-Term Investments 31.4m
PP&E 3.2B
Intangibles 500.3m
Other Non-Current Assets 129.3m
Current Liabilities 1.3B
Accounts Payable 286.5m
Accrued Liabilities 106.1m
Other Current Liabilities 922.8m
Non-Current Liabilities 963.1m
Long-Term Debt 523.4m
Other Non-Current Liabilities 439.6m
Efficiency

Earnings Waterfall
Sphere Entertainment Co

Revenue
1.1B USD
Cost of Revenue
-603m USD
Gross Profit
533.8m USD
Operating Expenses
-788.8m USD
Operating Income
-255.1m USD
Other Expenses
-117.3m USD
Net Income
-372.4m USD

Free Cash Flow Analysis
Sphere Entertainment Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPHR Profitability Score
Profitability Due Diligence

Sphere Entertainment Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Net Income
Positive 3-Years Revenue Growth
40/100
Profitability
Score

Sphere Entertainment Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

SPHR Solvency Score
Solvency Due Diligence

Sphere Entertainment Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

Sphere Entertainment Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPHR Price Targets Summary
Sphere Entertainment Co

Wall Street analysts forecast SPHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPHR is 50.27 USD with a low forecast of 36.36 USD and a high forecast of 67.2 USD.

Lowest
Price Target
36.36 USD
10% Downside
Average
Price Target
50.27 USD
25% Upside
Highest
Price Target
67.2 USD
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPHR?

Click here to dive deeper.

Dividends

Sphere Entertainment Co
does not pay dividends
Shareholder Yield

Current shareholder yield for SPHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SPHR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

SPHR News

Other Videos

Profile

Sphere Entertainment Co

Country

United States of America

Industry

Media

Market Cap

1.4B USD

Dividend Yield

0%

Description

Sphere Entertainment Co. operates as a holding company. The company is headquartered in New York City, New York and currently employs 2,200 full-time employees. The company went IPO on 2020-04-09. The Company’s portfolio includes Sphere, which is a live entertainment medium. In addition, it includes MSG Networks, which operates two regional sports and entertainment networks, MSG Network and MSG Sportsnet, as well as a companion streaming service, MSG GO, which delivers a range of live sports content and other programming. MSG Networks serves a media market, the New York DMA, as well as other portions of New York, New Jersey, Connecticut, and Pennsylvania. MSG Networks features live local games from five professional sports franchises along with a compelling lineup of original programming. Its other properties include Tao Group Hospitality, which is located in approximately 80 locations in over 20 markets across four continents. Tao's collection of recognized hospitality brands includes Tao, Hakkasan, Omnia, Marquee, Lavo, Beauty & Essex and Cathedrale.

Contact

NEW YORK
New York City
Two Pennsylvania Plaza
+12124656000
www.msgentertainment.com

IPO

2020-04-09

Employees

2 200

Officers

Executive Chairman & CEO
Mr. James Lawrence Dolan
President & COO
Ms. Jennifer Koester
Executive VP, CFO & Treasurer
Mr. David F. Byrnes
Senior VP, Controller & Principal Accounting Officer
Mr. Gregory Brunner
Executive Vice President
Mr. David Granville-Smith
President & CEO of MSG Networks
Ms. Andrea Greenberg
Show More
Senior Vice President of Investor Relations, Financial Communications & Treasury
Mr. Ari Danes C.F.A.
Executive VP & General Counsel
Ms. Laura Franco
Executive Vice President of Communications & Marketing
Ms. Mikyl Cordova
Executive Vice President of Marquee Events and Operations
Mr. Joel Fisher
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPHR stock?

The intrinsic value of one SPHR stock under the Base Case scenario is 55.57 USD.

Is SPHR stock undervalued or overvalued?

Compared to the current market price of 40.29 USD, Sphere Entertainment Co is Undervalued by 27%.

Back to Top