
Suburban Propane Partners LP
NYSE:SPH

Intrinsic Value
The intrinsic value of one
SPH
stock under the Base Case scenario is
29.32
USD.
Compared to the current market price of 21 USD,
Suburban Propane Partners LP
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Suburban Propane Partners LP
Fundamental Analysis


Revenue & Expenses Breakdown
Suburban Propane Partners LP
Balance Sheet Decomposition
Suburban Propane Partners LP
Current Assets | 230m |
Cash & Short-Term Investments | 4.4m |
Receivables | 125.1m |
Other Current Assets | 100.5m |
Non-Current Assets | 2.2B |
PP&E | 824.6m |
Intangibles | 1.3B |
Other Non-Current Assets | 77.6m |
Free Cash Flow Analysis
Suburban Propane Partners LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Suburban Propane Partners LP
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-516.3m
USD
|
Gross Profit
|
818.4m
USD
|
Operating Expenses
|
-637m
USD
|
Operating Income
|
181.3m
USD
|
Other Expenses
|
-112.2m
USD
|
Net Income
|
69.1m
USD
|
SPH Profitability Score
Profitability Due Diligence
Suburban Propane Partners LP's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Suburban Propane Partners LP's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SPH Solvency Score
Solvency Due Diligence
Suburban Propane Partners LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Suburban Propane Partners LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPH Price Targets Summary
Suburban Propane Partners LP
According to Wall Street analysts, the average 1-year price target for
SPH
is 17.34 USD
with a low forecast of 17.17 USD and a high forecast of 17.85 USD.
Dividends
Current shareholder yield for SPH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPH
stock under the Base Case scenario is
29.32
USD.
Compared to the current market price of 21 USD,
Suburban Propane Partners LP
is
Undervalued by 28%.