
S&P Global Inc
NYSE:SPGI

Income Statement
Earnings Waterfall
S&P Global Inc
Revenue
|
14.2B
USD
|
Cost of Revenue
|
-4.4B
USD
|
Gross Profit
|
9.8B
USD
|
Operating Expenses
|
-4B
USD
|
Operating Income
|
5.8B
USD
|
Other Expenses
|
-1.9B
USD
|
Net Income
|
3.9B
USD
|
Income Statement
S&P Global Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 051
N/A
|
5 128
+2%
|
5 168
+1%
|
5 229
+1%
|
5 313
+2%
|
5 382
+1%
|
5 522
+3%
|
5 637
+2%
|
5 661
+0%
|
5 773
+2%
|
5 800
+0%
|
5 874
+1%
|
6 063
+3%
|
6 177
+2%
|
6 277
+2%
|
6 310
+1%
|
6 258
-1%
|
6 263
+0%
|
6 358
+2%
|
6 501
+2%
|
6 699
+3%
|
6 914
+3%
|
7 153
+3%
|
7 310
+2%
|
7 442
+2%
|
7 672
+3%
|
7 835
+2%
|
8 076
+3%
|
8 297
+3%
|
8 670
+4%
|
9 557
+10%
|
10 331
+8%
|
11 181
+8%
|
11 951
+7%
|
12 059
+1%
|
12 282
+2%
|
12 497
+2%
|
12 828
+3%
|
13 276
+3%
|
13 767
+4%
|
14 208
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 624)
|
(1 634)
|
(1 633)
|
(1 641)
|
(1 672)
|
(1 724)
|
(1 787)
|
(1 818)
|
(1 773)
|
(1 724)
|
(1 687)
|
(1 668)
|
(1 695)
|
(1 723)
|
(1 737)
|
(1 724)
|
(1 701)
|
(1 702)
|
(1 708)
|
(1 740)
|
(1 801)
|
(1 875)
|
(1 916)
|
(1 997)
|
(2 092)
|
(2 098)
|
(2 138)
|
(2 162)
|
(2 195)
|
(2 417)
|
(2 895)
|
(3 346)
|
(3 766)
|
(4 105)
|
(4 120)
|
(4 121)
|
(4 141)
|
(4 173)
|
(4 232)
|
(4 309)
|
(4 391)
|
|
Gross Profit |
3 427
N/A
|
3 494
+2%
|
3 535
+1%
|
3 588
+1%
|
3 641
+1%
|
3 658
+0%
|
3 735
+2%
|
3 819
+2%
|
3 888
+2%
|
4 049
+4%
|
4 113
+2%
|
4 206
+2%
|
4 368
+4%
|
4 454
+2%
|
4 540
+2%
|
4 586
+1%
|
4 557
-1%
|
4 561
+0%
|
4 650
+2%
|
4 761
+2%
|
4 898
+3%
|
5 039
+3%
|
5 237
+4%
|
5 313
+1%
|
5 350
+1%
|
5 574
+4%
|
5 697
+2%
|
5 914
+4%
|
6 102
+3%
|
6 253
+2%
|
6 662
+7%
|
6 985
+5%
|
7 415
+6%
|
7 846
+6%
|
7 939
+1%
|
8 161
+3%
|
8 356
+2%
|
8 655
+4%
|
9 044
+4%
|
9 458
+5%
|
9 817
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 313)
|
(3 299)
|
(3 234)
|
(3 243)
|
(1 724)
|
(1 730)
|
(1 738)
|
(1 606)
|
(1 648)
|
(554)
|
(601)
|
(1 393)
|
(1 785)
|
(1 799)
|
(1 796)
|
(1 756)
|
(1 626)
|
(1 628)
|
(1 631)
|
(1 629)
|
(1 604)
|
(1 538)
|
(1 470)
|
(1 449)
|
(1 516)
|
(1 527)
|
(1 552)
|
(1 580)
|
(1 589)
|
(1 794)
|
(2 298)
|
(2 698)
|
(3 126)
|
(3 039)
|
(3 098)
|
(3 209)
|
(3 757)
|
(3 770)
|
(3 798)
|
(3 939)
|
(4 040)
|
|
Selling, General & Administrative |
(3 170)
|
(3 156)
|
(3 112)
|
(3 117)
|
(1 578)
|
(1 576)
|
(1 561)
|
(1 421)
|
(1 467)
|
(1 475)
|
(1 522)
|
(1 591)
|
(1 605)
|
(1 617)
|
(1 607)
|
(1 560)
|
(1 420)
|
(1 416)
|
(1 419)
|
(1 421)
|
(1 400)
|
(1 337)
|
(1 270)
|
(1 246)
|
(1 310)
|
(1 322)
|
(1 353)
|
(1 392)
|
(1 411)
|
(1 530)
|
(1 776)
|
(1 919)
|
(2 113)
|
(1 876)
|
(1 953)
|
(2 080)
|
(2 614)
|
(2 626)
|
(2 648)
|
(2 778)
|
(2 867)
|
|
Depreciation & Amortization |
(134)
|
(134)
|
(133)
|
(137)
|
(157)
|
(165)
|
(177)
|
(185)
|
(181)
|
(180)
|
(180)
|
(181)
|
(180)
|
(182)
|
(189)
|
(196)
|
(206)
|
(212)
|
(212)
|
(208)
|
(204)
|
(201)
|
(200)
|
(203)
|
(206)
|
(205)
|
(199)
|
(188)
|
(178)
|
(264)
|
(522)
|
(779)
|
(1 013)
|
(1 163)
|
(1 145)
|
(1 129)
|
(1 143)
|
(1 144)
|
(1 150)
|
(1 161)
|
(1 173)
|
|
Other Operating Expenses |
(9)
|
(9)
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
1 101
|
1 101
|
379
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
114
N/A
|
195
+71%
|
301
+54%
|
345
+15%
|
1 917
+456%
|
1 928
+1%
|
1 997
+4%
|
2 213
+11%
|
2 240
+1%
|
3 495
+56%
|
3 512
+0%
|
2 813
-20%
|
2 583
-8%
|
2 655
+3%
|
2 744
+3%
|
2 830
+3%
|
2 931
+4%
|
2 933
+0%
|
3 019
+3%
|
3 132
+4%
|
3 294
+5%
|
3 501
+6%
|
3 767
+8%
|
3 864
+3%
|
3 834
-1%
|
4 047
+6%
|
4 145
+2%
|
4 334
+5%
|
4 513
+4%
|
4 459
-1%
|
4 364
-2%
|
4 287
-2%
|
4 289
+0%
|
4 807
+12%
|
4 841
+1%
|
4 952
+2%
|
4 599
-7%
|
4 885
+6%
|
5 246
+7%
|
5 519
+5%
|
5 777
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(59)
|
(61)
|
(63)
|
(81)
|
(102)
|
(126)
|
(152)
|
(161)
|
(181)
|
(177)
|
(172)
|
(170)
|
(149)
|
(151)
|
(137)
|
(140)
|
(139)
|
(138)
|
(153)
|
(161)
|
(217)
|
(226)
|
(223)
|
(213)
|
(142)
|
(134)
|
(120)
|
(102)
|
(102)
|
(75)
|
(139)
|
(154)
|
(218)
|
(297)
|
(284)
|
(326)
|
(313)
|
(293)
|
(288)
|
(272)
|
(253)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
722
|
1 101
|
0
|
0
|
0
|
0
|
0
|
(85)
|
(116)
|
(141)
|
(148)
|
(206)
|
(132)
|
(181)
|
(180)
|
(44)
|
(367)
|
(499)
|
(542)
|
(588)
|
(359)
|
(292)
|
554
|
964
|
809
|
620
|
(640)
|
(1 243)
|
(1 139)
|
(615)
|
(653)
|
(475)
|
(391)
|
(240)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
9
|
18
|
27
|
27
|
27
|
26
|
25
|
30
|
(81)
|
31
|
31
|
34
|
146
|
34
|
35
|
35
|
36
|
39
|
41
|
45
|
37
|
33
|
29
|
11
|
13
|
12
|
11
|
0
|
0
|
0
|
(8)
|
24
|
|
Pre-Tax Income |
55
N/A
|
134
+144%
|
238
+78%
|
264
+11%
|
1 815
+588%
|
1 802
-1%
|
1 845
+2%
|
2 774
+50%
|
3 188
+15%
|
3 327
+4%
|
3 358
+1%
|
2 670
-20%
|
2 461
-8%
|
2 531
+3%
|
2 548
+1%
|
2 599
+2%
|
2 681
+3%
|
2 566
-4%
|
2 691
+5%
|
2 870
+7%
|
2 930
+2%
|
3 241
+11%
|
3 534
+9%
|
3 319
-6%
|
3 228
-3%
|
3 407
+6%
|
3 476
+2%
|
3 914
+13%
|
4 164
+6%
|
4 975
+19%
|
5 222
+5%
|
4 971
-5%
|
4 702
-5%
|
3 883
-17%
|
3 326
-14%
|
3 498
+5%
|
3 671
+5%
|
3 939
+7%
|
4 483
+14%
|
4 848
+8%
|
5 308
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(246)
|
(264)
|
(297)
|
(257)
|
(547)
|
(541)
|
(553)
|
(840)
|
(960)
|
(993)
|
(979)
|
(762)
|
(674)
|
(640)
|
(613)
|
(581)
|
(560)
|
(526)
|
(550)
|
(602)
|
(627)
|
(702)
|
(755)
|
(704)
|
(694)
|
(754)
|
(808)
|
(883)
|
(901)
|
(1 222)
|
(1 275)
|
(1 207)
|
(1 180)
|
(800)
|
(719)
|
(755)
|
(778)
|
(838)
|
(872)
|
(1 004)
|
(1 141)
|
|
Income from Continuing Operations |
(191)
|
(130)
|
(59)
|
7
|
1 268
|
1 261
|
1 292
|
1 934
|
2 228
|
2 334
|
2 379
|
1 908
|
1 787
|
1 891
|
1 935
|
2 018
|
2 121
|
2 040
|
2 141
|
2 268
|
2 303
|
2 539
|
2 779
|
2 615
|
2 534
|
2 653
|
2 668
|
3 031
|
3 263
|
3 753
|
3 947
|
3 764
|
3 522
|
3 083
|
2 607
|
2 743
|
2 893
|
3 101
|
3 611
|
3 844
|
4 167
|
|
Income to Minority Interest |
(103)
|
(102)
|
(106)
|
(108)
|
(112)
|
(115)
|
(116)
|
(118)
|
(122)
|
(123)
|
(130)
|
(137)
|
(142)
|
(154)
|
(158)
|
(160)
|
(163)
|
(163)
|
(170)
|
(175)
|
(180)
|
(187)
|
(190)
|
(188)
|
(195)
|
(197)
|
(206)
|
(227)
|
(239)
|
(248)
|
(268)
|
(274)
|
(274)
|
(275)
|
(260)
|
(262)
|
(267)
|
(278)
|
(288)
|
(292)
|
(315)
|
|
Net Income (Common) |
(116)
N/A
|
(61)
+47%
|
0
N/A
|
62
N/A
|
1 156
+1 765%
|
1 146
-1%
|
1 176
+3%
|
1 816
+54%
|
2 106
+16%
|
2 211
+5%
|
2 249
+2%
|
1 771
-21%
|
1 496
-16%
|
1 588
+6%
|
1 628
+3%
|
1 709
+5%
|
1 958
+15%
|
1 877
-4%
|
1 971
+5%
|
2 093
+6%
|
2 123
+1%
|
2 352
+11%
|
2 589
+10%
|
2 427
-6%
|
2 339
-4%
|
2 456
+5%
|
2 462
+0%
|
2 804
+14%
|
3 024
+8%
|
3 505
+16%
|
3 679
+5%
|
3 490
-5%
|
3 248
-7%
|
2 808
-14%
|
2 347
-16%
|
2 481
+6%
|
2 626
+6%
|
2 823
+8%
|
3 323
+18%
|
3 552
+7%
|
3 852
+8%
|
|
EPS (Diluted) |
-0.42
N/A
|
-0.22
+48%
|
0
N/A
|
0.22
N/A
|
4.21
+1 814%
|
4.28
+2%
|
4.4
+3%
|
6.84
+55%
|
7.94
+16%
|
8.47
+7%
|
8.65
+2%
|
6.86
-21%
|
5.77
-16%
|
6.24
+8%
|
6.42
+3%
|
6.74
+5%
|
7.73
+15%
|
7.55
-2%
|
7.96
+5%
|
8.49
+7%
|
8.6
+1%
|
9.66
+12%
|
10.7
+11%
|
10.04
-6%
|
9.66
-4%
|
10.16
+5%
|
10.19
+0%
|
11.61
+14%
|
12.51
+8%
|
12.68
+1%
|
10.84
-15%
|
10.54
-3%
|
10.2
-3%
|
8.71
-15%
|
7.33
-16%
|
7.8
+6%
|
8.23
+6%
|
8.99
+9%
|
10.6
+18%
|
11.4
+8%
|
12.35
+8%
|