Sos Ltd
NYSE:SOS

Watchlist Manager
Sos Ltd Logo
Sos Ltd
NYSE:SOS
Watchlist
Price: 0.8 USD 9.01% Market Closed
Market Cap: 15.8m USD
Have any thoughts about
Sos Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SOS stock under the Base Case scenario is 6.38 USD. Compared to the current market price of 0.8 USD, Sos Ltd is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOS Intrinsic Value
6.38 USD
Undervaluation 87%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sos Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SOS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SOS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sos Ltd

Provide an overview of the primary business activities
of Sos Ltd.

What unique competitive advantages
does Sos Ltd hold over its rivals?

What risks and challenges
does Sos Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sos Ltd.

Provide P/S
for Sos Ltd.

Provide P/E
for Sos Ltd.

Provide P/OCF
for Sos Ltd.

Provide P/FCFE
for Sos Ltd.

Provide P/B
for Sos Ltd.

Provide EV/S
for Sos Ltd.

Provide EV/GP
for Sos Ltd.

Provide EV/EBITDA
for Sos Ltd.

Provide EV/EBIT
for Sos Ltd.

Provide EV/OCF
for Sos Ltd.

Provide EV/FCFF
for Sos Ltd.

Provide EV/IC
for Sos Ltd.

What are the Revenue projections
for Sos Ltd?

How accurate were the past Revenue estimates
for Sos Ltd?

What are the Net Income projections
for Sos Ltd?

How accurate were the past Net Income estimates
for Sos Ltd?

What are the EPS projections
for Sos Ltd?

How accurate were the past EPS estimates
for Sos Ltd?

What are the EBIT projections
for Sos Ltd?

How accurate were the past EBIT estimates
for Sos Ltd?

Compare the revenue forecasts
for Sos Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sos Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sos Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sos Ltd compared to its peers.

Compare the P/E ratios
of Sos Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sos Ltd with its peers.

Analyze the financial leverage
of Sos Ltd compared to its main competitors.

Show all profitability ratios
for Sos Ltd.

Provide ROE
for Sos Ltd.

Provide ROA
for Sos Ltd.

Provide ROIC
for Sos Ltd.

Provide ROCE
for Sos Ltd.

Provide Gross Margin
for Sos Ltd.

Provide Operating Margin
for Sos Ltd.

Provide Net Margin
for Sos Ltd.

Provide FCF Margin
for Sos Ltd.

Show all solvency ratios
for Sos Ltd.

Provide D/E Ratio
for Sos Ltd.

Provide D/A Ratio
for Sos Ltd.

Provide Interest Coverage Ratio
for Sos Ltd.

Provide Altman Z-Score Ratio
for Sos Ltd.

Provide Quick Ratio
for Sos Ltd.

Provide Current Ratio
for Sos Ltd.

Provide Cash Ratio
for Sos Ltd.

What is the historical Revenue growth
over the last 5 years for Sos Ltd?

What is the historical Net Income growth
over the last 5 years for Sos Ltd?

What is the current Free Cash Flow
of Sos Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sos Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sos Ltd

Current Assets 483.9m
Cash & Short-Term Investments 246.7m
Receivables 206.8m
Other Current Assets 30.4m
Non-Current Assets 41m
Long-Term Investments 200k
PP&E 19.4m
Intangibles 72k
Other Non-Current Assets 21.4m
Current Liabilities 94.5m
Accounts Payable 12.7m
Accrued Liabilities 40.9m
Other Current Liabilities 40.8m
Non-Current Liabilities -5.5m
Other Non-Current Liabilities -5.5m
Efficiency

Earnings Waterfall
Sos Ltd

Revenue
111.1m USD
Cost of Revenue
-94.6m USD
Gross Profit
16.5m USD
Operating Expenses
-24m USD
Operating Income
-7.4m USD
Other Expenses
3.6m USD
Net Income
-3.9m USD

Free Cash Flow Analysis
Sos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SOS Profitability Score
Profitability Due Diligence

Sos Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Sos Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

SOS Solvency Score
Solvency Due Diligence

Sos Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Sos Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOS Price Targets Summary
Sos Ltd

There are no price targets for SOS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SOS?

Click here to dive deeper.

Dividends

Sos Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sos Ltd Logo
Sos Ltd

Country

China

Industry

Professional Services

Market Cap

15.8m USD

Dividend Yield

0%

Description

SOS Ltd. is a holding company, which provides marketing data, technology and solutions to the emergency rescue services in China. The company is headquartered in Qingdao, Shandong and currently employs 125 full-time employees. The company went IPO on 2017-04-28. The firm also operates insurance agency business through its subsidiary. The Company, through its subsidiaries, is engaged in providing a consumer lending marketplace for lenders and borrowers in China with predictive selection technology (PST), automated decisioning technology (ADT), and non-credit data analytic and risk-based pricing capabilities. The firm serves marketplace investors and borrowers both online and through a physical network of data verification centers. The firm offers consumption loans, lifestyle loans and micro-credit lending. The firm also provides corporate clients and individual members with emergency rescue through Internet and satellite communication. The three products are basic cloud system, cooperative cloud system and information cloud system.

Contact

SHANDONG
Qingdao
Bldg 6, E. Seaview Park, 298 Haijing Rd, Yinzhu Str., West Coast New District
+8653286617117.0
service.sosyun.com

IPO

2017-04-28

Employees

125

Officers

Executive Chairman & CEO
Mr. Yandai Wang
CFO & Director
Mr. Sing Leung Li
Vice President of Operations
Dr. Eric H. Han

See Also

Discover More
What is the Intrinsic Value of one SOS stock?

The intrinsic value of one SOS stock under the Base Case scenario is 6.38 USD.

Is SOS stock undervalued or overvalued?

Compared to the current market price of 0.8 USD, Sos Ltd is Undervalued by 87%.

Back to Top