Solaris Oilfield Infrastructure Inc
NYSE:SOI

Watchlist Manager
Solaris Oilfield Infrastructure Inc Logo
Solaris Oilfield Infrastructure Inc
NYSE:SOI
Watchlist
Price: 13.49 USD -2.18% Market Closed
Market Cap: 817.4m USD
Have any thoughts about
Solaris Oilfield Infrastructure Inc?
Write Note

Relative Value

The Relative Value of one SOI stock under the Base Case scenario is 10.45 USD. Compared to the current market price of 13.49 USD, Solaris Oilfield Infrastructure Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOI Relative Value
Base Case
10.45 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
46
Median 3Y
2.1
Median 5Y
2.4
Industry
2.2
Forward
2.3
vs History
14
vs Industry
16
Median 3Y
27
Median 5Y
20.8
Industry
17
Forward
12.7
vs History
38
vs Industry
19
Median 3Y
9.6
Median 5Y
8.1
Industry
10.4
vs History
9
vs Industry
17
Median 3Y
13.3
Median 5Y
11.4
Industry
14
vs History
1
vs Industry
20
Median 3Y
2.8
Median 5Y
2.6
Industry
1.6
vs History
22
vs Industry
49
Median 3Y
2.1
Median 5Y
2.2
Industry
3.2
Forward
2.3
vs History
36
vs Industry
46
Median 3Y
6.4
Median 5Y
5.9
Industry
7
vs History
36
vs Industry
21
Median 3Y
8.9
Median 5Y
7.8
Industry
11.3
Forward
8.3
vs History
9
vs Industry
15
Median 3Y
12.6
Median 5Y
10.4
Industry
13.4
Forward
18.3
vs History
34
vs Industry
20
Median 3Y
9.5
Median 5Y
8.1
Industry
11.4
vs History
28
vs Industry
13
Median 3Y
13.5
Median 5Y
8
Industry
12.4
vs History
3
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

SOI Competitors Multiples
Solaris Oilfield Infrastructure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Solaris Oilfield Infrastructure Inc
NYSE:SOI
817.4m USD 3 43.9 10.4 20.3
US
Schlumberger NV
NYSE:SLB
63B USD 1.7 14 8.1 11.4
US
Baker Hughes Co
NASDAQ:BKR
44.1B USD 1.6 19.7 10.9 14.6
US
Halliburton Co
NYSE:HAL
28.3B USD 1.2 11.1 6.6 8.3
LU
Tenaris SA
MIL:TEN
20B EUR 1.6 7.6 4.7 5.6
UK
TechnipFMC PLC
NYSE:FTI
13.1B USD 1.5 19.5 10 14.2
US
Nov Inc
NYSE:NOV
6.6B USD 0.7 6.1 6.3 8.8
US
Weatherford International PLC
NASDAQ:WFRD
6.3B USD 1.1 11.8 5.4 7.4
US
ChampionX Corp
NASDAQ:CHX
6B USD 1.6 19.1 8.5 12.8
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
41.6B CNY 0.8 11.5 8.6 8.6
US
Cactus Inc
NYSE:WHD
5.5B USD 4.9 29.5 14.7 17.7

See Also

Discover More
Back to Top