Solaris Oilfield Infrastructure Inc
NYSE:SOI

Watchlist Manager
Solaris Oilfield Infrastructure Inc Logo
Solaris Oilfield Infrastructure Inc
NYSE:SOI
Watchlist
Price: 11.52 USD 1.77%
Market Cap: 1.2B USD
Have any thoughts about
Solaris Oilfield Infrastructure Inc?
Write Note

Income Statement

Earnings Waterfall
Solaris Oilfield Infrastructure Inc

Revenue
274.8m USD
Cost of Revenue
-165m USD
Gross Profit
109.8m USD
Operating Expenses
-69.8m USD
Operating Income
40m USD
Other Expenses
-21.4m USD
Net Income
18.6m USD

Income Statement
Solaris Oilfield Infrastructure Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13
N/A
18
+35%
25
+39%
36
+41%
49
+38%
67
+36%
93
+38%
127
+36%
165
+30%
197
+19%
216
+10%
233
+8%
236
+1%
242
+2%
234
-3%
180
-23%
141
-22%
103
-27%
84
-19%
110
+31%
139
+26%
159
+15%
187
+18%
239
+27%
282
+18%
320
+14%
346
+8%
336
-3%
314
-7%
293
-7%
278
-5%
275
-1%
Gross Profit
Cost of Revenue
(4)
(6)
(8)
(9)
(12)
(17)
(26)
(36)
(48)
(61)
(66)
(77)
(85)
(87)
(97)
(79)
(69)
(66)
(58)
(76)
(100)
(116)
(134)
(170)
(196)
(220)
(235)
(220)
(198)
(178)
(165)
(165)
Gross Profit
6
N/A
12
+85%
18
+50%
26
+49%
37
+42%
51
+35%
68
+34%
90
+34%
117
+29%
136
+17%
150
+10%
156
+4%
151
-3%
155
+2%
137
-11%
100
-27%
71
-29%
38
-47%
26
-32%
33
+31%
38
+15%
44
+14%
54
+22%
69
+29%
86
+25%
100
+16%
110
+10%
117
+6%
116
0%
115
-1%
114
-1%
110
-3%
Operating Income
Operating Expenses
(10)
(9)
(10)
(16)
(20)
(25)
(31)
(31)
(35)
(37)
(39)
(42)
(45)
(47)
(49)
(50)
(50)
(50)
(48)
(47)
(44)
(44)
(44)
(47)
(53)
(58)
(61)
(62)
(64)
(64)
(67)
(70)
Selling, General & Administrative
(5)
(5)
(6)
(8)
(11)
(14)
(17)
(18)
(18)
(17)
(17)
(17)
(19)
(19)
(20)
(19)
(18)
(17)
(17)
(18)
(19)
(19)
(20)
(24)
(25)
(26)
(27)
(25)
(26)
(27)
(28)
(30)
Depreciation & Amortization
(4)
(4)
(4)
(5)
(5)
(7)
(9)
(11)
(15)
(18)
(22)
(24)
(26)
(27)
(28)
(28)
(27)
(27)
(27)
(27)
(27)
(27)
(27)
(28)
(29)
(30)
(32)
(34)
(35)
(36)
(38)
(38)
Other Operating Expenses
0
0
0
(4)
(4)
(4)
(6)
(2)
(2)
(2)
(0)
(0)
(1)
(1)
(1)
(3)
(5)
(6)
(5)
(3)
2
2
3
4
1
(2)
(2)
(3)
(3)
(1)
(1)
(2)
Operating Income
(1)
N/A
3
N/A
8
+170%
10
+30%
18
+72%
26
+45%
36
+41%
59
+64%
82
+38%
99
+21%
112
+12%
114
+2%
106
-7%
108
+2%
89
-18%
51
-43%
21
-58%
(12)
N/A
(23)
-87%
(14)
+38%
(6)
+60%
(0)
+93%
9
N/A
21
+135%
33
+56%
42
+25%
49
+18%
55
+11%
52
-5%
51
-2%
46
-10%
40
-14%
Pre-Tax Income
Interest Income Expense
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(3)
(4)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(48)
(48)
(48)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
1
Total Other Income
0
0
(0)
(0)
(0)
23
23
23
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
3
N/A
8
+178%
10
+30%
17
+72%
48
+178%
59
+22%
82
+39%
105
+28%
99
-6%
111
+12%
113
+2%
105
-7%
107
+2%
40
-62%
3
-93%
(26)
N/A
(60)
-129%
(23)
+62%
(14)
+38%
(6)
+59%
(1)
+90%
9
N/A
21
+140%
33
+56%
41
+25%
48
+17%
53
+10%
48
-9%
47
-3%
41
-11%
38
-9%
Net Income
Tax Provision
(0)
0
(0)
(1)
(1)
(3)
(5)
(8)
(12)
(13)
(15)
(16)
(15)
(17)
(7)
(1)
3
9
3
2
1
(1)
(2)
(5)
(6)
(8)
(9)
(9)
(8)
(8)
(7)
(6)
Income from Continuing Operations
(1)
3
8
10
16
45
54
74
93
86
96
97
90
90
34
2
(23)
(51)
(20)
(12)
(5)
(1)
6
17
27
34
40
44
40
39
34
32
Income to Minority Interest
0
0
0
(2)
(8)
(15)
(23)
(32)
(39)
(44)
(47)
(46)
(40)
(38)
(13)
0
10
22
8
5
2
0
(3)
(6)
(10)
(12)
(15)
(16)
(15)
(14)
(13)
(12)
Equity Earnings Affiliates
0
0
(5)
(5)
(4)
(4)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
3
N/A
3
N/A
3
+6%
5
+54%
(4)
N/A
2
N/A
12
+593%
24
+95%
42
+78%
49
+15%
52
+5%
50
-3%
52
+4%
21
-60%
2
-91%
(13)
N/A
(29)
-127%
(11)
+61%
(7)
+38%
(3)
+58%
(1)
+59%
3
N/A
10
+202%
16
+64%
20
+27%
24
+19%
26
+7%
24
-9%
23
-2%
20
-14%
19
-7%
EPS (Diluted)
-0.02
N/A
0.07
N/A
0.26
+271%
0.28
+8%
0.43
+54%
-0.34
N/A
0.07
N/A
0.47
+571%
0.9
+91%
1.64
+82%
1.73
+5%
1.68
-3%
1.61
-4%
1.72
+7%
0.7
-59%
0.06
-91%
-0.44
N/A
-1.01
-130%
-0.39
+61%
-0.24
+38%
-0.1
+58%
-0.04
+60%
0.11
N/A
0.32
+191%
0.51
+59%
0.65
+27%
0.77
+18%
0.88
+14%
0.81
-8%
0.78
-4%
0.68
-13%
0.65
-4%

See Also

Discover More