Watchlist Manager

Watchlist

Price: 50.05 USD Market Closed

Market Cap: $6.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		630	656	677	702	718	726	742	752	763	784	804	834	861	885	911	933	965	1 004	1 055	1 097	1 126	1 146	1 148	1 151	1 149	1 145	1 130	1 107	1 078	1 042	1 026	1 012	1 010	1 016	1 009	1 000	986	975	956	939	924	908	890	874	854	833	822	813	810	811	814	816	819	822	821	822	827	842	860	878	899	921	951	987	1 023	1 058	1 091	1 120	1 148	1 271	1 384	1 495	1 596	1 572	1 551	1 526	1 513	1 513	1 519	1 527	1 533	1 551	1 595	1 688	1 797	1 885	1 916	1 881	1 817	1 755	1 734	1 732	1 750	1 785	1 810	1 844
Interest Income		1 131	1 096	1 067	1 055	1 055	1 057	1 069	1 066	1 062	1 071	1 078	1 111	1 159	1 221	1 303	1 389	1 496	1 606	1 745	1 896	2 017	2 131	2 198	2 232	2 238	2 194	2 088	1 971	1 858	1 740	1 666	1 588	1 509	1 466	1 419	1 369	1 321	1 276	1 227	1 182	1 142	1 106	1 072	1 038	1 004	972	950	936	929	927	928	927	929	932	933	938	946	964	983	1 001	1 023	1 046	1 079	1 120	1 163	1 203	1 248	1 294	1 344	1 536	1 722	1 902	2 051	2 030	1 965	1 877	1 805	1 731	1 692	1 669	1 653	1 660	1 701	1 839	2 076	2 377	2 682	2 917	3 050	3 116	3 158	3 183	3 194	3 178	3 148	3 133
Interest Expense		501	440	390	354	338	330	327	314	298	287	274	277	298	336	391	456	531	602	690	799	891	984	1 087	1 081	1 090	1 050	958	864	780	698	641	575	499	450	409	369	334	301	271	243	218	198	182	164	150	139	128	122	119	116	114	111	109	110	112	116	119	122	123	123	124	125	128	133	139	146	157	174	196	265	338	407	455	458	414	351	292	217	173	142	120	108	106	152	279	491	766	1 036	1 234	1 361	1 424	1 451	1 444	1 393	1 338	1 289
Non Interest Income		1 164	1 168	1 185	1 212	1 243	1 279	1 313	1 348	1 369	1 421	1 451	1 488	1 521	1 569	1 684	1 805	327	1 985	2 014	764	359	(45)	(463)	388	372	442	453	446	417	362	357	344	411	396	367	362	305	300	294	345	339	359	368	307	314	295	283	274	254	259	257	258	262	258	263	266	268	265	264	265	273	282	283	350	345	341	345	282	280	293	309	326	356	381	464	490	507	514	447	448	450	445	435	424	409	424	439	442	391	390	149	165	240	237	500	517
Revenue		1 794 N/A	1 824 +2%	1 862 +2%	1 913 +3%	1 961 +2%	2 006 +2%	2 055 +2%	2 101 +2%	2 132 +2%	2 205 +3%	2 255 +2%	2 322 +3%	2 382 +3%	2 454 +3%	2 595 +6%	2 738 +5%	1 293 -53%	2 990 +131%	3 068 +3%	1 861 -39%	1 485 -20%	1 101 -26%	685 -38%	1 539 +125%	1 521 -1%	1 586 +4%	1 582 0%	1 552 -2%	1 495 -4%	1 404 -6%	1 383 -2%	1 357 -2%	1 421 +5%	1 412 -1%	1 376 -3%	1 363 -1%	1 292 -5%	1 275 -1%	1 250 -2%	1 284 +3%	1 263 -2%	1 267 +0%	1 258 -1%	1 181 -6%	1 168 -1%	1 128 -3%	1 105 -2%	1 087 -2%	1 064 -2%	1 070 +1%	1 071 +0%	1 074 +0%	1 081 +1%	1 080 0%	1 084 +0%	1 089 +0%	1 095 +1%	1 107 +1%	1 124 +2%	1 144 +2%	1 172 +3%	1 203 +3%	1 233 +3%	1 337 +8%	1 369 +2%	1 398 +2%	1 436 +3%	1 402 -2%	1 429 +2%	1 564 +9%	1 693 +8%	1 821 +8%	1 952 +7%	1 953 +0%	2 016 +3%	2 016 +0%	2 019 +0%	2 027 +0%	1 966 -3%	1 975 +0%	1 983 +0%	1 996 +1%	2 029 +2%	2 112 +4%	2 206 +4%	2 309 +5%	2 355 +2%	2 323 -1%	2 208 -5%	2 145 -3%	1 883 -12%	1 897 +1%	1 989 +5%	2 022 +2%	2 310 +14%	2 361 +2%
Pre-Tax Income
Loan Loss Provision		(52)	(54)	(61)	(66)	(65)	(73)	(69)	(68)	(72)	(67)	(68)	(74)	(75)	(79)	(84)	(83)	(83)	(83)	(78)	(77)	(75)	(76)	(78)	(118)	(170)	(241)	(314)	(407)	(700)	(899)	(1 437)	(1 782)	(1 806)	(1 856)	(1 523)	(1 266)	(1 131)	(932)	(753)	(617)	(419)	(343)	(267)	(228)	(320)	(290)	(259)	(202)	(70)	(44)	(43)	(40)	(34)	(29)	(23)	(22)	(19)	(24)	(24)	(27)	(28)	(27)	(31)	(65)	(67)	(71)	(73)	(48)	(52)	(63)	(63)	(75)	(88)	(223)	(353)	(369)	(355)	(178)	(11)	40	106	76	39	6	(85)	(92)	(118)	(165)	(176)	(211)	(198)	(149)	(137)	(94)	(70)	(69)
Non Interest Expense		(1 233)	(1 264)	(1 281)	(1 307)	(1 308)	(1 358)	(1 392)	(1 425)	(1 422)	(1 503)	(1 538)	(1 583)	(1 588)	(1 665)	(1 763)	(1 864)	(647)	(2 057)	(2 101)	(1 084)	(765)	(436)	(93)	(808)	(830)	(848)	(917)	(979)	(1 456)	(1 514)	(1 642)	(1 684)	(1 221)	(1 218)	(1 083)	(1 035)	(1 010)	(997)	(960)	(914)	(904)	(867)	(853)	(822)	(816)	(795)	(768)	(764)	(742)	(743)	(744)	(751)	(745)	(740)	(735)	(720)	(718)	(727)	(738)	(746)	(756)	(765)	(768)	(788)	(821)	(819)	(831)	(846)	(830)	(927)	(987)	(1 043)	(1 099)	(1 083)	(1 103)	(1 143)	(1 180)	(1 170)	(1 157)	(1 107)	(1 100)	(1 105)	(1 117)	(1 144)	(1 158)	(1 207)	(1 232)	(1 292)	(1 335)	(1 336)	(1 331)	(1 291)	(1 248)	(1 233)	(1 247)	(1 282)
Pre-Tax Income		510 N/A	506 -1%	520 +3%	540 +4%	588 +9%	575 -2%	594 +3%	608 +2%	639 +5%	636 0%	649 +2%	665 +2%	718 +8%	710 -1%	749 +5%	791 +6%	563 -29%	850 +51%	888 +5%	699 -21%	646 -8%	589 -9%	514 -13%	612 +19%	520 -15%	497 -4%	352 -29%	166 -53%	(661) N/A	(1 009) -53%	(1 697) -68%	(2 109) -24%	(1 606) +24%	(1 662) -3%	(1 230) +26%	(938) +24%	(849) +9%	(654) +23%	(464) +29%	(246) +47%	(60) +76%	56 N/A	137 +144%	131 -5%	32 -76%	42 +34%	78 +85%	121 +55%	253 +109%	283 +12%	284 +0%	283 0%	303 +7%	311 +3%	325 +4%	347 +7%	359 +3%	356 -1%	362 +2%	371 +2%	389 +5%	410 +6%	434 +6%	484 +12%	480 -1%	508 +6%	532 +5%	508 -5%	547 +8%	575 +5%	643 +12%	702 +9%	765 +9%	647 -15%	560 -13%	504 -10%	485 -4%	679 +40%	798 +18%	907 +14%	989 +9%	967 -2%	952 -2%	974 +2%	964 -1%	1 010 +5%	1 004 -1%	866 -14%	696 -20%	597 -14%	354 -41%	457 +29%	605 +32%	696 +15%	993 +43%	1 010 +2%
Net Income
Tax Provision		(178)	(184)	(188)	(194)	(199)	(203)	(211)	(217)	(223)	(233)	(237)	(244)	(252)	(261)	(276)	(293)	(204)	(315)	(330)	(252)	(230)	(208)	(180)	(218)	(182)	(174)	(122)	(55)	80	210	299	307	172	102	27	(5)	15	(1)	(1)	(8)	(1)	(2)	(4)	3	799	782	752	724	(93)	(105)	(105)	(103)	(107)	(111)	(116)	(126)	(133)	(132)	(133)	(135)	(142)	(144)	(153)	(170)	(158)	(155)	(144)	(108)	(129)	(139)	(163)	(195)	(201)	(167)	(143)	(132)	(114)	(157)	(183)	(197)	(229)	(222)	(215)	(221)	(206)	(221)	(219)	(187)	(154)	(133)	(78)	(97)	(126)	(146)	(211)	(212)
Income from Continuing Operations		332	323	333	346	389	373	383	391	416	403	412	421	466	450	473	498	359	534	559	447	415	381	334	395	338	324	230	111	(580)	(799)	(1 397)	(1 802)	(1 434)	(1 560)	(1 203)	(943)	(834)	(655)	(465)	(254)	(61)	55	133	134	830	824	830	845	159	178	180	181	195	201	210	221	226	225	229	237	247	266	282	315	322	353	389	400	419	436	481	507	564	479	416	372	371	522	615	711	761	744	736	752	758	789	785	678	542	464	275	360	479	550	782	798
Income to Minority Interest		(20)	0	0	0	(24)	0	0	0	(27)	0	0	0	(29)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(8)	(8)	(10)	(5)	(2)	(2)	1	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2	2	3	3	3	3	2
Net Income (Common)		312 N/A	323 +3%	333 +3%	346 +4%	365 +6%	373 +2%	383 +3%	391 +2%	389 0%	403 +4%	412 +2%	421 +2%	437 +4%	450 +3%	473 +5%	498 +5%	516 +4%	534 +3%	559 +5%	579 +4%	617 +7%	629 +2%	639 +2%	620 -3%	526 -15%	461 -12%	310 -33%	135 -56%	(585) N/A	(816) -40%	(1 430) -75%	(1 843) -29%	(1 489) +19%	(1 572) -6%	(1 214) +23%	(956) +21%	(848) +11%	(712) +16%	(523) +27%	(312) +40%	(119) +62%	(4) +97%	75 N/A	75 +0%	772 +929%	765 -1%	771 +1%	792 +3%	119 -85%	150 +26%	163 +9%	170 +4%	185 +9%	191 +3%	199 +5%	211 +6%	216 +2%	214 -1%	219 +2%	226 +3%	237 +4%	256 +8%	271 +6%	304 +12%	265 -13%	296 +12%	332 +12%	336 +1%	411 +22%	427 +4%	471 +10%	499 +6%	541 +8%	454 -16%	386 -15%	342 -11%	341 0%	489 +44%	582 +19%	677 +16%	727 +7%	711 -2%	703 -1%	719 +2%	725 +1%	756 +4%	752 -1%	645 -14%	508 -21%	429 -16%	239 -44%	321 +34%	440 +37%	508 +16%	738 +45%	754 +2%
EPS (Diluted)		7.37 N/A	7.51 +2%	7.75 +3%	8.03 +4%	8.49 +6%	8.58 +1%	8.78 +2%	9 +3%	8.93 -1%	9.2 +3%	9.31 +1%	9.43 +1%	9.86 +5%	10.03 +2%	10.5 +5%	11.06 +5%	11.47 +4%	11.82 +3%	12.01 +2%	12.55 +4%	13.32 +6%	13.35 +0%	13.54 +1%	13.13 -3%	11.17 -15%	9.71 -13%	6.55 -33%	2.86 -56%	-12.43 N/A	-17.33 -39%	-30.87 -78%	-37.46 -21%	-27.93 +25%	-22.49 +19%	-12.55 +44%	-8.52 +32%	-8.66 -2%	-6.34 +27%	-4.66 +26%	-2.39 +49%	-1.06 +56%	-0.02 +98%	0.57 N/A	0.57 N/A	5.93 +940%	5.87 -1%	5.47 -7%	5.77 +5%	0.88 -85%	1.08 +23%	1.18 +9%	1.23 +4%	1.33 +8%	1.39 +5%	1.49 +7%	1.59 +7%	1.62 +2%	1.67 +3%	1.74 +4%	1.83 +5%	1.89 +3%	2.07 +10%	2.21 +7%	2.48 +12%	2.17 -13%	2.48 +14%	2.78 +12%	2.84 +2%	3.46 +22%	2.62 -24%	2.96 +13%	3.24 +9%	3.47 +7%	3.05 -12%	2.61 -14%	2.29 -12%	2.28 0%	3.28 +44%	3.9 +19%	4.58 +17%	4.9 +7%	4.84 -1%	4.79 -1%	4.91 +3%	4.95 +1%	5.16 +4%	5.13 -1%	4.4 -14%	3.46 -21%	2.92 -16%	1.63 -44%	2.23 +37%	3.03 +36%	3.58 +18%	5.29 +48%	5.4 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.