
Snowflake Inc.
NYSE:SNOW

Intrinsic Value
The intrinsic value of one
SNOW
stock under the Base Case scenario is
43.92
USD.
Compared to the current market price of 143.43 USD,
Snowflake Inc.
is
Overvalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Snowflake Inc.
Fundamental Analysis

Growing competition from hyperscalers such as AWS, Microsoft, and Google could erode Snowflake’s market share, particularly as these cloud giants integrate more robust analytics and data warehousing features directly into their broader cloud ecosystems, reducing the incentive to adopt an independent platform like Snowflake.
Snowflake’s modern architecture and cloud-agnostic approach uniquely position it to capture enterprises seeking multi-cloud or cross-cloud data analytics solutions. This flexibility offers a distinct competitive advantage over single-cloud data warehousing options, potentially fueling long-term customer growth.

Revenue & Expenses Breakdown
Snowflake Inc.
Balance Sheet Decomposition
Snowflake Inc.
Current Assets | 5.9B |
Cash & Short-Term Investments | 4.6B |
Receivables | 922.8m |
Other Current Assets | 308.9m |
Non-Current Assets | 3.2B |
Long-Term Investments | 656.5m |
PP&E | 655.8m |
Intangibles | 1.3B |
Other Non-Current Assets | 517.7m |
Free Cash Flow Analysis
Snowflake Inc.
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Snowflake Inc.
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-3.8B
USD
|
Operating Income
|
-1.4B
USD
|
Other Expenses
|
143.8m
USD
|
Net Income
|
-1.3B
USD
|
SNOW Profitability Score
Profitability Due Diligence
Snowflake Inc.'s profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Snowflake Inc.'s profitability score is 37/100. The higher the profitability score, the more profitable the company is.
SNOW Solvency Score
Solvency Due Diligence
Snowflake Inc.'s solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Snowflake Inc.'s solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNOW Price Targets Summary
Snowflake Inc.
According to Wall Street analysts, the average 1-year price target for
SNOW
is 218.34 USD
with a low forecast of 116.15 USD and a high forecast of 462 USD.
Dividends
Current shareholder yield for SNOW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNOW
stock under the Base Case scenario is
43.92
USD.
Compared to the current market price of 143.43 USD,
Snowflake Inc.
is
Overvalued by 69%.