Snowflake Inc.
NYSE:SNOW

Watchlist Manager
Snowflake Inc. Logo
Snowflake Inc.
NYSE:SNOW
Watchlist
Price: 158.4 USD -0.16% Market Closed
Market Cap: 52.9B USD

Relative Value

The Relative Value of one SNOW stock under the Base Case scenario is 52.59 USD. Compared to the current market price of 158.4 USD, Snowflake Inc. is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNOW Relative Value
Base Case
52.59 USD
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
7
Median 3Y
23.4
Median 5Y
24.2
Industry
2.3
Forward
11.6
vs History
vs Industry
Median 3Y
-62.7
Median 5Y
-63.6
Industry
22.1
Forward
136.7
vs History
66
vs Industry
10
Median 3Y
78.7
Median 5Y
74
Industry
16.7
vs History
70
vs Industry
32
Median 3Y
89
Median 5Y
75.3
Industry
20.9
vs History
15
vs Industry
5
Median 3Y
10.2
Median 5Y
10.4
Industry
2.8
vs History
84
vs Industry
7
Median 3Y
22
Median 5Y
22.3
Industry
2.3
Forward
11.1
vs History
84
vs Industry
10
Median 3Y
32.8
Median 5Y
34
Industry
4.6
vs History
vs Industry
Median 3Y
-56.9
Median 5Y
-59.2
Industry
12.2
Forward
94.4
vs History
vs Industry
Median 3Y
-52.4
Median 5Y
-53.5
Industry
15.7
Forward
136.7
vs History
66
vs Industry
10
Median 3Y
74.2
Median 5Y
69
Industry
15.1
vs History
61
vs Industry
9
Median 3Y
83.4
Median 5Y
71.5
Industry
18.1
vs History
73
vs Industry
8
Median 3Y
13.4
Median 5Y
13.5
Industry
2.3

Multiples Across Competitors

SNOW Competitors Multiples
Snowflake Inc. Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc.
NYSE:SNOW
52.9B USD 14.6 -41.1 -39.7 -34.7
CA
Shopify Inc
NYSE:SHOP
125.7B USD 14.2 62.3 108.2 111.9
US
Cloudflare Inc
NYSE:NET
41.7B USD 25 -529.5 -1 522.2 -266
US
Verisign Inc
NASDAQ:VRSN
25.7B USD 16.3 32.5 24.2 25
US
GoDaddy Inc
NYSE:GDDY
25.9B USD 5.7 27.6 26.8 30.7
ID
DCI Indonesia Tbk PT
IDX:DCII
398T IDR 219.6 499.7 408.3 408.3
US
Okta Inc
NASDAQ:OKTA
17.9B USD 6.9 640.4 630.3 -250.1
US
Twilio Inc
NYSE:TWLO
14.5B USD 3.3 -132.6 79.2 -324.3
US
MongoDB Inc
NASDAQ:MDB
14B USD 7 -108.2 -58.2 -53.9
US
Akamai Technologies Inc
NASDAQ:AKAM
12B USD 3 23.7 9.5 18.2
IL
Wix.Com Ltd
NASDAQ:WIX
9.3B USD 5.3 67.5 62.7 82.2
P/S Multiple
Revenue Growth P/S to Growth
US
Snowflake Inc.
NYSE:SNOW
Average P/S: 29.2
14.6
24%
0.6
CA
Shopify Inc
NYSE:SHOP
14.2
23%
0.6
US
Cloudflare Inc
NYSE:NET
25
27%
0.9
US
Verisign Inc
NASDAQ:VRSN
16.3
5%
3.3
US
GoDaddy Inc
NYSE:GDDY
5.7
8%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
219.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
6.9
11%
0.6
US
Twilio Inc
NYSE:TWLO
3.3
9%
0.4
US
MongoDB Inc
NASDAQ:MDB
7
16%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3
7%
0.4
IL
Wix.Com Ltd
NASDAQ:WIX
5.3
13%
0.4
P/E Multiple
Earnings Growth PEG
US
Snowflake Inc.
NYSE:SNOW
Average P/E: 193.4
Negative Multiple: -41.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
62.3
20%
3.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -529.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
32.5
9%
3.6
US
GoDaddy Inc
NYSE:GDDY
27.6
12%
2.3
ID
DCI Indonesia Tbk PT
IDX:DCII
499.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
640.4
181%
3.5
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -132.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -108.2 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
31%
0.8
IL
Wix.Com Ltd
NASDAQ:WIX
67.5
63%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBITDA: 168.7
Negative Multiple: -39.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
108.2
51%
2.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 522.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.2
7%
3.5
US
GoDaddy Inc
NYSE:GDDY
26.8
22%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
408.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
630.3
251%
2.5
US
Twilio Inc
NYSE:TWLO
79.2
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -58.2 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.5
14%
0.7
IL
Wix.Com Ltd
NASDAQ:WIX
62.7
77%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBIT: 112.7
Negative Multiple: -34.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111.9
48%
2.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -266 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25
5%
5
US
GoDaddy Inc
NYSE:GDDY
30.7
19%
1.6
ID
DCI Indonesia Tbk PT
IDX:DCII
408.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -250.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -324.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -53.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.2
25%
0.7
IL
Wix.Com Ltd
NASDAQ:WIX
82.2
90%
0.9