Snowflake Inc.
NYSE:SNOW

Watchlist Manager
Snowflake Inc. Logo
Snowflake Inc.
NYSE:SNOW
Watchlist
Price: 173.71 USD 3.74%
Market Cap: 58.2B USD
Have any thoughts about
Snowflake Inc.?
Write Note

Relative Value

The Relative Value of one SNOW stock under the Base Case scenario is 48.88 USD. Compared to the current market price of 173.71 USD, Snowflake Inc. is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNOW Relative Value
Base Case
48.88 USD
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
7
Median 3Y
24.2
Median 5Y
25.1
Industry
2.4
Forward
15.6
vs History
vs Industry
Median 3Y
-67.1
Median 5Y
-65.5
Industry
23.3
Forward
271.2
vs History
61
vs Industry
11
Median 3Y
90.9
Median 5Y
80.6
Industry
17.2
vs History
69
vs Industry
12
Median 3Y
97.6
Median 5Y
83.8
Industry
21.8
vs History
3
vs Industry
10
Median 3Y
10.2
Median 5Y
10.1
Industry
2.9
vs History
78
vs Industry
8
Median 3Y
22.4
Median 5Y
23.1
Industry
2.4
Forward
15.1
vs History
80
vs Industry
10
Median 3Y
34.1
Median 5Y
35
Industry
4.9
vs History
vs Industry
Median 3Y
-60.1
Median 5Y
-59.8
Industry
12.9
Forward
193.8
vs History
vs Industry
Median 3Y
-54.8
Median 5Y
-54.6
Industry
16.6
Forward
451.5
vs History
59
vs Industry
12
Median 3Y
84.1
Median 5Y
75.4
Industry
16.1
vs History
55
vs Industry
11
Median 3Y
91.4
Median 5Y
78.1
Industry
19
vs History
46
vs Industry
9
Median 3Y
13.9
Median 5Y
13.7
Industry
2.5

Multiples Across Competitors

SNOW Competitors Multiples
Snowflake Inc. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc.
NYSE:SNOW
56.1B USD 16.4 -49.8 -46.9 -41
CA
Shopify Inc
NYSE:SHOP
138.2B USD 16.8 99.8 136.5 142
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381.1 -1 000.1 -216.2
US
GoDaddy Inc
NYSE:GDDY
27.6B USD 6.2 14.9 30.3 35.2
US
MongoDB Inc
NASDAQ:MDB
24.6B USD 13.5 -111.7 -88.8 -82.1
US
Verisign Inc
NASDAQ:VRSN
17.4B USD 11.3 20.3 16.8 17.4
US
Twilio Inc
NYSE:TWLO
16.2B USD 3.7 -35.1 123.5 -139.3
US
Akamai Technologies Inc
NASDAQ:AKAM
14B USD 3.5 26.6 10.9 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.6 -81.1 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.9B USD 7 127.7 108.8 158.7
US
Switch Inc
F:821
7.7B EUR 12.1 21.3 33.7 106.3
P/E Multiple
Earnings Growth
US
Snowflake Inc.
NYSE:SNOW
Average P/E: 51.8
Negative Multiple: -49.8
N/A
CA
Shopify Inc
NYSE:SHOP
99.8
1 716%
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381.1 N/A
US
GoDaddy Inc
NYSE:GDDY
14.9
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.7 N/A
US
Verisign Inc
NASDAQ:VRSN
20.3
10%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -35.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
127.7
1 247%
US
S
Switch Inc
F:821
21.3
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBITDA: 65.8
Negative Multiple: -46.9
N/A
CA
Shopify Inc
NYSE:SHOP
136.5
3 409%
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 000.1 N/A
US
GoDaddy Inc
NYSE:GDDY
30.3
116%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -88.8 N/A
US
Verisign Inc
NASDAQ:VRSN
16.8
15%
US
Twilio Inc
NYSE:TWLO
123.5
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.9
49%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
108.8
1 614%
US
S
Switch Inc
F:821
33.7
N/A
EV/EBIT Multiple
EBIT Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBIT: 80
Negative Multiple: -41
N/A
CA
Shopify Inc
NYSE:SHOP
142
41 950%
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -216.2 N/A
US
GoDaddy Inc
NYSE:GDDY
35.2
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.1 N/A
US
Verisign Inc
NASDAQ:VRSN
17.4
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -139.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
158.7
6 673%
US
S
Switch Inc
F:821
106.3
N/A

See Also

Discover More
Back to Top