
Snap Inc
NYSE:SNAP

Intrinsic Value
The intrinsic value of one
SNAP
stock under the Base Case scenario is
10.33
USD.
Compared to the current market price of 7.87 USD,
Snap Inc
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Snap Inc
Fundamental Analysis

Growing competition from TikTok and Instagram Reels makes it harder for Snapchat to sustain user growth and premium ad rates, threatening Snap’s primary revenue stream.
Snap’s advanced augmented reality features, including Lenses and immersive shopping experiences, position the company to capture high-margin ad dollars tied to e-commerce and brand engagement.

Revenue & Expenses Breakdown
Snap Inc
Balance Sheet Decomposition
Snap Inc
Current Assets | 4.9B |
Cash & Short-Term Investments | 3.4B |
Receivables | 1.3B |
Other Current Assets | 182m |
Non-Current Assets | 3B |
PP&E | 1B |
Intangibles | 1.8B |
Other Non-Current Assets | 233.9m |
Free Cash Flow Analysis
Snap Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Snap Inc
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
2.9B
USD
|
Operating Expenses
|
-3.6B
USD
|
Operating Income
|
-717.1m
USD
|
Other Expenses
|
19.3m
USD
|
Net Income
|
-697.9m
USD
|
SNAP Profitability Score
Profitability Due Diligence
Snap Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Snap Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
SNAP Solvency Score
Solvency Due Diligence
Snap Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Snap Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNAP Price Targets Summary
Snap Inc
According to Wall Street analysts, the average 1-year price target for
SNAP
is 12.95 USD
with a low forecast of 9.09 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for SNAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNAP
stock under the Base Case scenario is
10.33
USD.
Compared to the current market price of 7.87 USD,
Snap Inc
is
Undervalued by 24%.