Snap-On Inc
NYSE:SNA

Watchlist Manager
Snap-On Inc Logo
Snap-On Inc
NYSE:SNA
Watchlist
Price: 344.22 USD 0.17%
Market Cap: 18.1B USD
Have any thoughts about
Snap-On Inc?
Write Note

Relative Value

The Relative Value of one SNA stock under the Base Case scenario is 285.81 USD. Compared to the current market price of 344.22 USD, Snap-On Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNA Relative Value
Base Case
285.81 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
24
Median 3Y
2.7
Median 5Y
2.5
Industry
1.6
Forward
3.8
vs History
6
vs Industry
49
Median 3Y
14
Median 5Y
13.8
Industry
20.7
Forward
17.5
vs History
23
vs Industry
41
Median 3Y
13.2
Median 5Y
11.9
Industry
14.8
vs History
34
vs Industry
38
Median 3Y
17.7
Median 5Y
14.5
Industry
21.3
vs History
3
vs Industry
25
Median 3Y
2.8
Median 5Y
2.7
Industry
1.8
vs History
1
vs Industry
24
Median 3Y
2.8
Median 5Y
2.6
Industry
1.7
Forward
3.8
vs History
1
vs Industry
47
Median 3Y
5.4
Median 5Y
5
Industry
6.2
vs History
3
vs Industry
45
Median 3Y
10.1
Median 5Y
9.7
Industry
12.4
Forward
12.4
vs History
4
vs Industry
49
Median 3Y
10.8
Median 5Y
10.6
Industry
16
Forward
13.3
vs History
23
vs Industry
41
Median 3Y
13.5
Median 5Y
12.3
Industry
14.8
vs History
25
vs Industry
34
Median 3Y
14.7
Median 5Y
13.8
Industry
18.1
vs History
1
vs Industry
22
Median 3Y
2.3
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

SNA Competitors Multiples
Snap-On Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snap-On Inc
NYSE:SNA
18B USD 3.5 17.4 12.3 13.2
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snap-On Inc
NYSE:SNA
Average EV/EBITDA: 17.4
12.3
13%
0.9
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snap-On Inc
NYSE:SNA
Average EV/EBIT: 22.2
13.2
12%
1.1
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top