Sharkninja Inc
NYSE:SN
Intrinsic Value
The intrinsic value of one SN stock under the Base Case scenario is 95.73 USD. Compared to the current market price of 74.2 USD, Sharkninja Inc is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sharkninja Inc
Fundamental Analysis
SharkNinja’s heavy reliance on high-volume consumer product launches leaves the company vulnerable to shifts in consumer spending, particularly during economic downturns and inflationary periods where discretionary products are deprioritized.
SharkNinja’s strong brand recognition, driven by its successful Shark vacuum line and Ninja kitchen products, positions it well to command premium pricing and expand into adjacent categories without losing consumer trust.

Revenue & Expenses Breakdown
Sharkninja Inc
Balance Sheet Decomposition
Sharkninja Inc
Current Assets | 2.6B |
Cash & Short-Term Investments | 363.7m |
Receivables | 1.3B |
Other Current Assets | 1B |
Non-Current Assets | 1.7B |
PP&E | 357.7m |
Intangibles | 1.3B |
Other Non-Current Assets | 94.7m |
Free Cash Flow Analysis
Sharkninja Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sharkninja Inc
Revenue
|
5.5B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
2.7B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
644.2m
USD
|
Other Expenses
|
-205.5m
USD
|
Net Income
|
438.7m
USD
|
SN Profitability Score
Profitability Due Diligence
Sharkninja Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Sharkninja Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SN Solvency Score
Solvency Due Diligence
Sharkninja Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Sharkninja Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SN Price Targets Summary
Sharkninja Inc
According to Wall Street analysts, the average 1-year price target for SN is 136.08 USD with a low forecast of 109.08 USD and a high forecast of 183.75 USD.
Dividends
Current shareholder yield for SN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SN stock under the Base Case scenario is 95.73 USD.
Compared to the current market price of 74.2 USD, Sharkninja Inc is Undervalued by 22%.