Similarweb Ltd
NYSE:SMWB

Watchlist Manager
Similarweb Ltd Logo
Similarweb Ltd
NYSE:SMWB
Watchlist
Price: 14.56 USD 3.48% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Similarweb Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SMWB stock under the Base Case scenario is 6.28 USD. Compared to the current market price of 14.56 USD, Similarweb Ltd is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMWB Intrinsic Value
6.28 USD
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Similarweb Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SMWB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SMWB?
Bearish
Neutral
Bullish

Fundamental Analysis

14.56 USD
+3.48%
+3.48%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Similarweb Ltd
IL
Technology
Market Cap
1.2B USD
IPO
May 12, 2021
Employees
926
Israel
Market Cap
1.2B USD
Industry
Technology
IPO
May 12, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Similarweb Ltd

Provide an overview of the primary business activities
of Similarweb Ltd.

What unique competitive advantages
does Similarweb Ltd hold over its rivals?

What risks and challenges
does Similarweb Ltd face in the near future?

Summarize the latest earnings call
of Similarweb Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Similarweb Ltd.

Provide P/S
for Similarweb Ltd.

Provide P/E
for Similarweb Ltd.

Provide P/OCF
for Similarweb Ltd.

Provide P/FCFE
for Similarweb Ltd.

Provide P/B
for Similarweb Ltd.

Provide EV/S
for Similarweb Ltd.

Provide EV/GP
for Similarweb Ltd.

Provide EV/EBITDA
for Similarweb Ltd.

Provide EV/EBIT
for Similarweb Ltd.

Provide EV/OCF
for Similarweb Ltd.

Provide EV/FCFF
for Similarweb Ltd.

Provide EV/IC
for Similarweb Ltd.

Show me price targets
for Similarweb Ltd made by professional analysts.

What are the Revenue projections
for Similarweb Ltd?

How accurate were the past Revenue estimates
for Similarweb Ltd?

What are the Net Income projections
for Similarweb Ltd?

How accurate were the past Net Income estimates
for Similarweb Ltd?

What are the EPS projections
for Similarweb Ltd?

How accurate were the past EPS estimates
for Similarweb Ltd?

What are the EBIT projections
for Similarweb Ltd?

How accurate were the past EBIT estimates
for Similarweb Ltd?

Compare the revenue forecasts
for Similarweb Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Similarweb Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Similarweb Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Similarweb Ltd compared to its peers.

Compare the P/E ratios
of Similarweb Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Similarweb Ltd with its peers.

Analyze the financial leverage
of Similarweb Ltd compared to its main competitors.

Show all profitability ratios
for Similarweb Ltd.

Provide ROE
for Similarweb Ltd.

Provide ROA
for Similarweb Ltd.

Provide ROIC
for Similarweb Ltd.

Provide ROCE
for Similarweb Ltd.

Provide Gross Margin
for Similarweb Ltd.

Provide Operating Margin
for Similarweb Ltd.

Provide Net Margin
for Similarweb Ltd.

Provide FCF Margin
for Similarweb Ltd.

Show all solvency ratios
for Similarweb Ltd.

Provide D/E Ratio
for Similarweb Ltd.

Provide D/A Ratio
for Similarweb Ltd.

Provide Interest Coverage Ratio
for Similarweb Ltd.

Provide Altman Z-Score Ratio
for Similarweb Ltd.

Provide Quick Ratio
for Similarweb Ltd.

Provide Current Ratio
for Similarweb Ltd.

Provide Cash Ratio
for Similarweb Ltd.

What is the historical Revenue growth
over the last 5 years for Similarweb Ltd?

What is the historical Net Income growth
over the last 5 years for Similarweb Ltd?

What is the current Free Cash Flow
of Similarweb Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Similarweb Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Similarweb Ltd

Current Assets 122.3m
Cash & Short-Term Investments 60.1m
Receivables 35.5m
Other Current Assets 26.7m
Non-Current Assets 104.1m
PP&E 62.4m
Intangibles 32.4m
Other Non-Current Assets 9.3m
Current Liabilities 162.6m
Accounts Payable 11m
Accrued Liabilities 26.9m
Other Current Liabilities 124.8m
Non-Current Liabilities 37.6m
Other Non-Current Liabilities 37.6m
Efficiency

Earnings Waterfall
Similarweb Ltd

Revenue
241.1m USD
Cost of Revenue
-51.3m USD
Gross Profit
189.8m USD
Operating Expenses
-195.7m USD
Operating Income
-5.9m USD
Other Expenses
-3.6m USD
Net Income
-9.4m USD

Free Cash Flow Analysis
Similarweb Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SMWB Profitability Score
Profitability Due Diligence

Similarweb Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive Revenue Growth Forecast
31/100
Profitability
Score

Similarweb Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

SMWB Solvency Score
Solvency Due Diligence

Similarweb Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

Similarweb Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMWB Price Targets Summary
Similarweb Ltd

Wall Street analysts forecast SMWB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMWB is 15.01 USD with a low forecast of 13.13 USD and a high forecast of 17.85 USD.

Lowest
Price Target
13.13 USD
10% Downside
Average
Price Target
15.01 USD
3% Upside
Highest
Price Target
17.85 USD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SMWB?

Click here to dive deeper.

Dividends

Similarweb Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SMWB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SMWB stock?

The intrinsic value of one SMWB stock under the Base Case scenario is 6.28 USD.

Is SMWB stock undervalued or overvalued?

Compared to the current market price of 14.56 USD, Similarweb Ltd is Overvalued by 57%.

Back to Top