Similarweb Ltd
NYSE:SMWB

Watchlist Manager
Similarweb Ltd Logo
Similarweb Ltd
NYSE:SMWB
Watchlist
Price: 8.59 USD -2.83% Market Closed
Market Cap: 711.5m USD

Intrinsic Value

The intrinsic value of one SMWB stock under the Base Case scenario is 7.43 USD. Compared to the current market price of 8.59 USD, Similarweb Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMWB Intrinsic Value
7.43 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Similarweb Ltd

SMWB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SMWB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Similarweb Ltd
NYSE:SMWB
IL
Technology
Market Cap
709.7m USD
IPO
May 12, 2021
IL
Technology
Market Cap
709.7m USD
IPO
May 12, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SMWB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Similarweb Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Similarweb Ltd

Current Assets 141.4m
Cash & Short-Term Investments 63.9m
Receivables 51m
Other Current Assets 26.5m
Non-Current Assets 101.6m
PP&E 60.3m
Intangibles 30.8m
Other Non-Current Assets 10.4m
Efficiency

Free Cash Flow Analysis
Similarweb Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Similarweb Ltd

Revenue
249.9m USD
Cost of Revenue
-54.8m USD
Gross Profit
195.1m USD
Operating Expenses
-204.8m USD
Operating Income
-9.7m USD
Other Expenses
-1.8m USD
Net Income
-11.5m USD
Fundamental Scores

SMWB Profitability Score
Profitability Due Diligence

Similarweb Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
32/100
Profitability
Score

Similarweb Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

SMWB Solvency Score
Solvency Due Diligence

Similarweb Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
51/100
Solvency
Score

Similarweb Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMWB Price Targets Summary
Similarweb Ltd

Wall Street analysts forecast SMWB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMWB is 16.07 USD with a low forecast of 13.13 USD and a high forecast of 18.9 USD.

Lowest
Price Target
13.13 USD
53% Upside
Average
Price Target
16.07 USD
87% Upside
Highest
Price Target
18.9 USD
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Similarweb Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SMWB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SMWB stock?

The intrinsic value of one SMWB stock under the Base Case scenario is 7.43 USD.

Is SMWB stock undervalued or overvalued?

Compared to the current market price of 8.59 USD, Similarweb Ltd is Overvalued by 13%.

Back to Top