
Similarweb Ltd
NYSE:SMWB

Intrinsic Value
The intrinsic value of one
SMWB
stock under the Base Case scenario is
7.43
USD.
Compared to the current market price of 8.59 USD,
Similarweb Ltd
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Similarweb Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Similarweb Ltd
Balance Sheet Decomposition
Similarweb Ltd
Current Assets | 141.4m |
Cash & Short-Term Investments | 63.9m |
Receivables | 51m |
Other Current Assets | 26.5m |
Non-Current Assets | 101.6m |
PP&E | 60.3m |
Intangibles | 30.8m |
Other Non-Current Assets | 10.4m |
Free Cash Flow Analysis
Similarweb Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Similarweb Ltd
Revenue
|
249.9m
USD
|
Cost of Revenue
|
-54.8m
USD
|
Gross Profit
|
195.1m
USD
|
Operating Expenses
|
-204.8m
USD
|
Operating Income
|
-9.7m
USD
|
Other Expenses
|
-1.8m
USD
|
Net Income
|
-11.5m
USD
|
SMWB Profitability Score
Profitability Due Diligence
Similarweb Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Similarweb Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
SMWB Solvency Score
Solvency Due Diligence
Similarweb Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Similarweb Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMWB Price Targets Summary
Similarweb Ltd
According to Wall Street analysts, the average 1-year price target for
SMWB
is 16.07 USD
with a low forecast of 13.13 USD and a high forecast of 18.9 USD.
Dividends
Current shareholder yield for SMWB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SMWB
stock under the Base Case scenario is
7.43
USD.
Compared to the current market price of 8.59 USD,
Similarweb Ltd
is
Overvalued by 13%.