Similarweb Ltd
NYSE:SMWB

Watchlist Manager
Similarweb Ltd Logo
Similarweb Ltd
NYSE:SMWB
Watchlist
Price: 8.59 USD -2.83% Market Closed
Market Cap: 711.5m USD

Relative Value

The Relative Value of one SMWB stock under the Base Case scenario is 8.29 USD. Compared to the current market price of 8.59 USD, Similarweb Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMWB Relative Value
Base Case
8.29 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
38
Median 3Y
2.8
Median 5Y
2.9
Industry
2.3
Forward
2.4
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-15.5
Industry
22.1
Forward
71.9
vs History
20
vs Industry
23
Median 3Y
-10.8
Median 5Y
-14.5
Industry
16.7
vs History
8
vs Industry
2
Median 3Y
-10.6
Median 5Y
-14.7
Industry
20.8
vs History
47
vs Industry
2
Median 3Y
27.2
Median 5Y
25.3
Industry
2.8
vs History
52
vs Industry
39
Median 3Y
2.5
Median 5Y
2.7
Industry
2.3
Forward
2.2
vs History
52
vs Industry
52
Median 3Y
3.3
Median 5Y
3.5
Industry
4.7
vs History
6
vs Industry
0
Median 3Y
-7.2
Median 5Y
-8.8
Industry
12.5
Forward
85.8
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-14.2
Industry
16
Forward
242.1
vs History
20
vs Industry
24
Median 3Y
-9.7
Median 5Y
-13
Industry
15.4
vs History
20
vs Industry
22
Median 3Y
-6.1
Median 5Y
-9
Industry
18.1
vs History
47
vs Industry
26
Median 3Y
3.5
Median 5Y
3.7
Industry
2.4

Multiples Across Competitors

SMWB Competitors Multiples
Similarweb Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Similarweb Ltd
NYSE:SMWB
709.7m USD 2.8 -61.9 747.5 -66.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
289.1B EUR 8.5 92.5 30.2 35
US
Salesforce Inc
NYSE:CRM
258.4B USD 6.8 41.7 22.7 33
US
Palantir Technologies Inc
NYSE:PLTR
195.6B USD 68.2 423.1 556.6 613.2
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.2 42.1
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
92.6B USD 19.7 58.7 41.1 50.9
US
Microstrategy Inc
NASDAQ:MSTR
72B USD 155.4 -61.7 -1 747.2 -1 254.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.2 66.6 44.1 50.4
P/S Multiple
Revenue Growth P/S to Growth
IL
Similarweb Ltd
NYSE:SMWB
Average P/S: 21 295.6
2.8
17%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.2
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
19.7
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
155.4
3%
51.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
13%
1.2
P/E Multiple
Earnings Growth PEG
IL
Similarweb Ltd
NYSE:SMWB
Average P/E: 112.8
Negative Multiple: -61.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.5
49%
1.9
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
423.1
71%
6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.2
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
58.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Similarweb Ltd
NYSE:SMWB
Average EV/EBITDA: 209.6
747.5
276%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.2
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.7
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
556.6
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Intuit Inc
NASDAQ:INTU
35.2
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
41.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 747.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Similarweb Ltd
NYSE:SMWB
Average EV/EBIT: 507.8
Negative Multiple: -66.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35
21%
1.7
US
Salesforce Inc
NYSE:CRM
33
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
613.2
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
Intuit Inc
NASDAQ:INTU
42.1
35%
1.2
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
50.9
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 254.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9