Smartsheet Inc
NYSE:SMAR

Watchlist Manager
Smartsheet Inc Logo
Smartsheet Inc
NYSE:SMAR
Watchlist
Price: 55.87 USD -0.13% Market Closed
Market Cap: 7.8B USD
Have any thoughts about
Smartsheet Inc?
Write Note

Relative Value

The Relative Value of one SMAR stock under the Base Case scenario is 54.49 USD. Compared to the current market price of 55.87 USD, Smartsheet Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMAR Relative Value
Base Case
54.49 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
17
Median 3Y
6.8
Median 5Y
10.4
Industry
2.4
Forward
6.8
vs History
vs Industry
Median 3Y
-40.5
Median 5Y
-57.1
Industry
23.1
Forward
39.4
vs History
44
vs Industry
15
Median 3Y
53.6
Median 5Y
37.3
Industry
16.9
vs History
20
vs Industry
16
Median 3Y
38.3
Median 5Y
-181.7
Industry
21.5
vs History
46
vs Industry
9
Median 3Y
10.7
Median 5Y
11.4
Industry
2.9
vs History
60
vs Industry
19
Median 3Y
6.2
Median 5Y
9.6
Industry
2.4
Forward
6.2
vs History
61
vs Industry
29
Median 3Y
7.8
Median 5Y
12.2
Industry
4.8
vs History
vs Industry
Median 3Y
-42.2
Median 5Y
-55.8
Industry
12.9
Forward
31.8
vs History
vs Industry
Median 3Y
-36.8
Median 5Y
-46.6
Industry
16.7
Forward
38.5
vs History
44
vs Industry
16
Median 3Y
48.2
Median 5Y
33.3
Industry
15.7
vs History
20
vs Industry
15
Median 3Y
34.2
Median 5Y
-185.2
Industry
18.7
vs History
52
vs Industry
11
Median 3Y
8.4
Median 5Y
11
Industry
2.5

Multiples Across Competitors

SMAR Competitors Multiples
Smartsheet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Smartsheet Inc
NYSE:SMAR
7.7B USD 7.4 -182.5 -171.6 -102.8
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.5B EUR 7.9 92.2 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.5B USD 24.8 92.6 55.4 71.3
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 14 56.8 48.3 56.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4
P/E Multiple
Earnings Growth
US
Smartsheet Inc
NYSE:SMAR
Average P/E: 131
Negative Multiple: -182.5
N/A
US
Salesforce Inc
NYSE:CRM
57.1
196%
DE
SAP SE
XETRA:SAP
92.2
41%
US
Adobe Inc
NASDAQ:ADBE
42.3
89%
US
N
NCR Corp
LSE:0K45
401.6
N/A
US
Intuit Inc
NASDAQ:INTU
64.2
146%
US
Palantir Technologies Inc
NYSE:PLTR
292.2
513%
US
Applovin Corp
NASDAQ:APP
92.6
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.9 N/A
US
Synopsys Inc
NASDAQ:SNPS
56.8
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2
112%
EV/EBITDA Multiple
EBITDA Growth
US
Smartsheet Inc
NYSE:SMAR
Average EV/EBITDA: 111.9
Negative Multiple: -171.6
N/A
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.6
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.4
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.3
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.2
104%
EV/EBIT Multiple
EBIT Growth
US
Smartsheet Inc
NYSE:SMAR
Average EV/EBIT: 207.7
Negative Multiple: -102.8
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.4
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.3
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.4
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.4
115%

See Also

Discover More
Back to Top