Sylvamo Corp (NYSE:SLVM)

Watchlist Manager

Watchlist

Price: 82.71 USD 1.65%

Market Cap: 3.4B USD

Have any thoughts about
Sylvamo Corp?

Write Note

Section:

Relative Value

The Relative Value of one SLVM stock under the Base Case scenario is 86.88 USD. Compared to the current market price of 82.71 USD, Sylvamo Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SLVM Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.9

P/S

vs History	0
vs Industry	49

Median 5Y

0.6

Industry

0.8

Forward

0.9

More Details

14.6

P/E

vs History	15
vs Industry	26

Median 5Y

10.1

Industry

14.2

Forward

11.2

More Details

6.7

P/OCF

vs History	0
vs Industry	43

Median 5Y

Industry

7.7

More Details

9.1

P/FCFE

vs History	25
vs Industry	42

Median 5Y

7.4

Industry

17.2

More Details

4.1

P/B

vs History	32
vs Industry	9

Median 5Y

3.4

Industry

More Details

1.1

EV/S

vs History	7
vs Industry	48

Median 5Y

0.9

Industry

1.2

Forward

1.1

More Details

4.7

EV/GP

vs History	7
vs Industry	47

Median 5Y

3.3

Industry

5.3

More Details

8.1

EV/EBITDA

vs History	7
vs Industry	38

Median 5Y

5.4

Industry

9.5

Forward

6.4

More Details

11.4

EV/EBIT

vs History	7
vs Industry	36

Median 5Y

7.3

Industry

14.5

Forward

8.8

More Details

8.2

EV/OCF

vs History	0
vs Industry	40

Median 5Y

5.8

Industry

9.6

More Details

8.2

EV/FCFF

vs History	0
vs Industry	38

Median 5Y

5.8

Industry

15.6

More Details

1.9

EV/IC

vs History	0
vs Industry	15

Median 5Y

1.3

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	S	Sylvamo Corp NYSE:SLVM	3.4B USD	0.9	14.6	8.1	11.4
ZA	S	Sappi Ltd JSE:SAP	28.7B Zac	0	0	0	0
FI		UPM-Kymmene Oyj OMXH:UPM	13.9B EUR	1.3	31.9	9.9	18.6
BR		Suzano SA BOVESPA:SUZB3	76.3B BRL	1.9	347.5	7.1	11.8
FI	S	Stora Enso Oyj OMXH:STERV	7.8B EUR	0.9	-40.9	48.1	48.4
UK		Mondi PLC LSE:MNDI	5.1B GBP	0.9	-24.1	148.2	241.8
SE		Holmen AB STO:HOLM B	65.2B SEK	2.9	22.9	15.6	23.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	40B CNY	1	11.1	11	11
CL	E	Empresas CMPC SA SGO:CMPC	3.8T CLP	0.5	8.7	24.9	24.7
JP		Oji Holdings Corp TSE:3861	540.1B JPY	0.3	10.6	6.9	15.5
IN		Century Textiles and Industries Ltd BSE:500040	285.8B INR	6.3	445.2	42.7	60.5

				Revenue Growth
US	S	Sylvamo Corp NYSE:SLVM	Average P/S: 1.7 0.9	3%
ZA	S	Sappi Ltd JSE:SAP	Not Available	6%
FI		UPM-Kymmene Oyj OMXH:UPM	1.3	8%
BR		Suzano SA BOVESPA:SUZB3	1.9	38%
FI	S	Stora Enso Oyj OMXH:STERV	0.9	12%
UK		Mondi PLC LSE:MNDI	0.9	19%
SE		Holmen AB STO:HOLM B	2.9	7%
CN		Shandong Sun Paper Co Ltd SZSE:002078	1	21%
CL	E	Empresas CMPC SA SGO:CMPC	0.5	11%
JP		Oji Holdings Corp TSE:3861	0.3	18%
IN		Century Textiles and Industries Ltd BSE:500040	6.3	17%

				Earnings Growth
US	S	Sylvamo Corp NYSE:SLVM	Average P/E: 111.6 14.6	31%
ZA	S	Sappi Ltd JSE:SAP	Not Available	37%
FI		UPM-Kymmene Oyj OMXH:UPM	31.9	284%
BR		Suzano SA BOVESPA:SUZB3	347.5	-29%
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -40.9	N/A
UK		Mondi PLC LSE:MNDI	Negative Multiple: -24.1	N/A
SE		Holmen AB STO:HOLM B	22.9	-5%
CN		Shandong Sun Paper Co Ltd SZSE:002078	11.1	37%
CL	E	Empresas CMPC SA SGO:CMPC	8.7	28%
JP		Oji Holdings Corp TSE:3861	10.6	64%
IN		Century Textiles and Industries Ltd BSE:500040	445.2	449%

				EBITDA Growth
US	S	Sylvamo Corp NYSE:SLVM	Average EV/EBITDA: 32.3 8.1	18%
ZA	S	Sappi Ltd JSE:SAP	Not Available	38%
FI		UPM-Kymmene Oyj OMXH:UPM	9.9	66%
BR		Suzano SA BOVESPA:SUZB3	7.1	57%
FI	S	Stora Enso Oyj OMXH:STERV	48.1	37%
UK		Mondi PLC LSE:MNDI	148.2	28%
SE		Holmen AB STO:HOLM B	15.6	8%
CN		Shandong Sun Paper Co Ltd SZSE:002078	11	98%
CL	E	Empresas CMPC SA SGO:CMPC	24.9	317%
JP		Oji Holdings Corp TSE:3861	6.9	42%
IN		Century Textiles and Industries Ltd BSE:500040	42.7	34%

				EBIT Growth
US	S	Sylvamo Corp NYSE:SLVM	Average EV/EBIT: 46.7 11.4	4%
ZA	S	Sappi Ltd JSE:SAP	Not Available	117%
FI		UPM-Kymmene Oyj OMXH:UPM	18.6	130%
BR		Suzano SA BOVESPA:SUZB3	11.8	70%
FI	S	Stora Enso Oyj OMXH:STERV	48.4	4 756%
UK		Mondi PLC LSE:MNDI	241.8	42%
SE		Holmen AB STO:HOLM B	23.2	9%
CN		Shandong Sun Paper Co Ltd SZSE:002078	11	29%
CL	E	Empresas CMPC SA SGO:CMPC	24.7	154%
JP		Oji Holdings Corp TSE:3861	15.5	N/A
IN		Century Textiles and Industries Ltd BSE:500040	60.5	112%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Estee Lauder Companies Inc NYSE:EL	Consumer products
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Church & Dwight Co Inc NYSE:CHD	Consumer products
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	American Express Co NYSE:AXP	Financial Services
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Target Corp NYSE:TGT	Retail
US	Walt Disney Co NYSE:DIS	Media
US	Mueller Industries Inc NYSE:MLI	Machinery
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

Sylvamo Corp
NYSE:SLVM

Relative Value

Valuation Multiples

Multiples Across Competitors

SLVM Competitors Multiples
Sylvamo Corp Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	45.52 95.69
Price Target

Sylvamo Corp NYSE:SLVM

Relative Value

Valuation Multiples

Multiples Across Competitors

SLVM Competitors Multiples Sylvamo Corp Competitors

See Also

Company

Help

Tools

Stocks

Sylvamo Corp
NYSE:SLVM

SLVM Competitors Multiples
Sylvamo Corp Competitors