S

Silgan Holdings Inc
NYSE:SLGN

Watchlist Manager
Silgan Holdings Inc
NYSE:SLGN
Watchlist
Price: 52.18 USD 0.5% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Silgan Holdings Inc?
Write Note

Relative Value

The Relative Value of one SLGN stock under the Base Case scenario is 78.02 USD. Compared to the current market price of 52.18 USD, Silgan Holdings Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLGN Relative Value
Base Case
78.02 USD
Undervaluation 33%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.9
vs History
0
vs Industry
Median 3Y
15.2
Median 5Y
15
Industry
17.2
Forward
14.2
vs History
77
vs Industry
Median 3Y
10.1
Median 5Y
8.4
Industry
8.7
vs History
0
vs Industry
Median 3Y
21.4
Median 5Y
5.9
Industry
16
vs History
71
vs Industry
Median 3Y
2.9
Median 5Y
3
Industry
1.3
vs History
33
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.3
vs History
47
vs Industry
Median 3Y
7.9
Median 5Y
8
Industry
4.6
vs History
12
vs Industry
Median 3Y
9
Median 5Y
9
Industry
9.3
Forward
8.4
vs History
4
vs Industry
Median 3Y
12.7
Median 5Y
12.7
Industry
13.2
Forward
11.8
vs History
93
vs Industry
Median 3Y
15.2
Median 5Y
12.9
Industry
10.3
vs History
93
vs Industry
Median 3Y
29.5
Median 5Y
21.9
Industry
15.1
vs History
47
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

SLGN Competitors Multiples
Silgan Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.7 4.6 7.1
P/E Multiple
Earnings Growth P/E to Growth
US
S
Silgan Holdings Inc
NYSE:SLGN
Average P/E: 66.1
18.8
52%
0.4
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
US
Crown Holdings Inc
NYSE:CCK
101.4
105%
1
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
SA
National Company for Glass Industries SJSC
SAU:2150
437.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
13.9
20%
0.7
US
Greif Inc
NYSE:GEF
10.9
10%
1.1
FR
Verallia SA
PAR:VRLA
9.7
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Silgan Holdings Inc
NYSE:SLGN
Average EV/EBITDA: 38.7
9.2
27%
0.3
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
FR
Verallia SA
PAR:VRLA
4.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Silgan Holdings Inc
NYSE:SLGN
Average EV/EBIT: 114.6
13.4
32%
0.4
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A
FR
Verallia SA
PAR:VRLA
7.1
-26%
N/A

See Also

Discover More
Back to Top