Skyline Champion Corp
NYSE:SKY

Watchlist Manager
Skyline Champion Corp Logo
Skyline Champion Corp
NYSE:SKY
Watchlist
Price: 92.4 USD -3.75%
Market Cap: 5.3B USD
Have any thoughts about
Skyline Champion Corp?
Write Note

Income Statement

Earnings Waterfall
Skyline Champion Corp

Revenue
2.3B USD
Cost of Revenue
-1.8B USD
Gross Profit
570.2m USD
Operating Expenses
-385.4m USD
Operating Income
184.8m USD
Other Expenses
-34.5m USD
Net Income
150.3m USD

Income Statement
Skyline Champion Corp

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
165
N/A
176
+6%
183
+5%
187
+2%
186
0%
195
+5%
205
+5%
212
+3%
224
+6%
230
+2%
234
+2%
237
+1%
234
-1%
227
-3%
1 065
+368%
1 329
+25%
1 626
+22%
1 923
+18%
1 360
-29%
1 410
+4%
1 409
0%
1 396
-1%
1 370
-2%
1 271
-7%
1 239
-3%
1 274
+3%
1 421
+11%
1 658
+17%
1 860
+12%
2 017
+8%
2 207
+9%
2 423
+10%
2 706
+12%
2 753
+2%
2 607
-5%
2 345
-10%
2 003
-15%
1 980
-1%
2 025
+2%
2 188
+8%
2 340
+7%
Gross Profit
Cost of Revenue
(154)
(163)
(169)
(170)
(168)
(175)
(183)
(189)
(199)
(207)
(212)
(215)
(210)
(201)
(888)
(1 105)
(1 351)
(1 591)
(1 115)
(1 143)
(1 127)
(1 111)
(1 091)
(1 014)
(993)
(1 026)
(1 133)
(1 313)
(1 448)
(1 520)
(1 618)
(1 716)
(1 854)
(1 885)
(1 788)
(1 626)
(1 441)
(1 451)
(1 539)
(1 667)
(1 770)
Gross Profit
12
N/A
13
+12%
14
+12%
17
+19%
18
+4%
20
+11%
22
+13%
23
+5%
25
+8%
23
-8%
22
-7%
22
+2%
23
+5%
26
+14%
177
+571%
224
+27%
275
+23%
332
+20%
245
-26%
266
+8%
281
+6%
286
+1%
279
-2%
257
-8%
246
-4%
249
+1%
288
+16%
345
+20%
412
+19%
497
+21%
589
+19%
707
+20%
852
+20%
869
+2%
819
-6%
719
-12%
562
-22%
529
-6%
486
-8%
520
+7%
570
+10%
Operating Income
Operating Expenses
(20)
(20)
(20)
(21)
(21)
(22)
(22)
(21)
(21)
(22)
(22)
(23)
(23)
(24)
(123)
(161)
(283)
(326)
(275)
(282)
(202)
(199)
(192)
(182)
(175)
(174)
(179)
(192)
(212)
(234)
(256)
(274)
(297)
(303)
(300)
(299)
(279)
(292)
(311)
(350)
(385)
Selling, General & Administrative
(20)
(20)
(20)
(21)
(22)
(22)
(22)
(21)
(21)
(22)
(22)
(23)
(23)
(24)
(123)
(161)
(283)
(325)
(270)
(277)
(197)
(194)
(186)
(176)
(169)
(168)
(179)
(192)
(212)
(234)
(256)
(274)
(297)
(303)
(300)
(299)
(279)
(292)
(311)
(349)
(384)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(5)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(8)
N/A
(7)
+15%
(6)
+20%
(4)
+25%
(3)
+17%
(2)
+47%
1
N/A
2
+267%
4
+73%
2
-61%
(1)
N/A
(1)
-100%
0
N/A
3
+2 700%
54
+1 832%
64
+17%
(7)
N/A
6
N/A
(30)
N/A
(16)
+48%
79
N/A
87
+10%
87
+0%
75
-14%
71
-6%
75
+5%
109
+45%
153
+41%
200
+30%
264
+32%
333
+26%
433
+30%
555
+28%
566
+2%
518
-8%
421
-19%
282
-33%
236
-16%
175
-26%
170
-3%
185
+9%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(4)
(5)
(6)
(7)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
1
7
15
24
33
32
28
23
17
Non-Reccuring Items
1
1
0
0
0
0
0
0
0
0
0
1
1
2
0
0
0
0
0
0
0
0
(1)
4
7
7
6
2
(1)
(1)
0
0
0
0
0
0
0
(1)
(3)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(14)
(15)
(15)
(8)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
1
1
1
1
0
(2)
(1)
1
0
2
Pre-Tax Income
(8)
N/A
(7)
+11%
(6)
+15%
(4)
+26%
(4)
+10%
(2)
+42%
0
N/A
2
+850%
3
+79%
1
-68%
(1)
N/A
0
N/A
1
N/A
5
+400%
43
+858%
45
+3%
(28)
N/A
(16)
+42%
(41)
-153%
(20)
+52%
77
N/A
85
+11%
85
+0%
78
-9%
75
-3%
79
+5%
111
+41%
152
+36%
196
+29%
260
+33%
330
+27%
431
+30%
556
+29%
573
+3%
534
-7%
445
-17%
313
-30%
265
-15%
201
-24%
193
-4%
204
+6%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(31)
(37)
(41)
(17)
(20)
(22)
(24)
(27)
(25)
(23)
(22)
(27)
(36)
(47)
(65)
(82)
(109)
(141)
(142)
(132)
(109)
(76)
(64)
(47)
(44)
(44)
Income from Continuing Operations
(8)
(7)
(6)
(4)
(4)
(2)
0
2
3
1
(1)
0
1
5
16
14
(65)
(57)
(58)
(40)
55
61
58
53
52
57
85
116
149
195
248
322
416
431
402
336
238
202
154
150
160
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(8)
(9)
Net Income (Common)
(14)
N/A
(16)
-8%
(13)
+17%
(10)
+19%
(7)
+29%
(2)
+69%
0
N/A
2
+750%
3
+88%
1
-72%
(1)
N/A
0
N/A
1
N/A
5
+400%
16
+251%
14
-13%
(65)
N/A
(57)
+12%
(58)
-1%
(40)
+31%
55
N/A
61
+12%
58
-5%
53
-9%
52
0%
57
+9%
85
+49%
116
+37%
149
+29%
195
+31%
248
+27%
322
+30%
416
+29%
431
+4%
402
-7%
336
-16%
238
-29%
202
-15%
147
-27%
141
-4%
150
+6%
EPS (Diluted)
-1.7
N/A
-1.84
-8%
-1.52
+17%
-1.23
+19%
-0.88
+28%
-0.27
+69%
0.02
N/A
0.22
+1 000%
0.37
+68%
0.1
-73%
-0.11
N/A
0
N/A
0.09
N/A
0.51
+467%
0.36
-29%
0.28
-22%
-1.19
N/A
-1.02
+14%
-1.09
-7%
-0.7
+36%
0.97
N/A
1.08
+11%
1.02
-6%
0.93
-9%
0.9
-3%
1.01
+12%
1.49
+48%
2.03
+36%
2.61
+29%
3.41
+31%
4.33
+27%
5.62
+30%
7.24
+29%
7.5
+4%
7
-7%
5.82
-17%
4.13
-29%
3.46
-16%
2.53
-27%
2.43
-4%
2.58
+6%

See Also

Discover More