Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 396.14 USD -0.89% Market Closed
Market Cap: 99.8B USD
Have any thoughts about
Sherwin-Williams Co?
Write Note

Intrinsic Value

The intrinsic value of one SHW stock under the Base Case scenario is 272.89 USD. Compared to the current market price of 396.14 USD, Sherwin-Williams Co is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHW Intrinsic Value
272.89 USD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sherwin-Williams Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHW?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Sherwin-Williams Co

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sherwin-Williams Co

Provide an overview of the primary business activities
of Sherwin-Williams Co.

What unique competitive advantages
does Sherwin-Williams Co hold over its rivals?

What risks and challenges
does Sherwin-Williams Co face in the near future?

Has there been any significant insider trading activity
in Sherwin-Williams Co recently?

Summarize the latest earnings call
of Sherwin-Williams Co.

What significant events have occurred
in Sherwin-Williams Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sherwin-Williams Co.

Provide P/S
for Sherwin-Williams Co.

Provide P/E
for Sherwin-Williams Co.

Provide P/OCF
for Sherwin-Williams Co.

Provide P/FCFE
for Sherwin-Williams Co.

Provide P/B
for Sherwin-Williams Co.

Provide EV/S
for Sherwin-Williams Co.

Provide EV/GP
for Sherwin-Williams Co.

Provide EV/EBITDA
for Sherwin-Williams Co.

Provide EV/EBIT
for Sherwin-Williams Co.

Provide EV/OCF
for Sherwin-Williams Co.

Provide EV/FCFF
for Sherwin-Williams Co.

Provide EV/IC
for Sherwin-Williams Co.

Show me price targets
for Sherwin-Williams Co made by professional analysts.

What are the Revenue projections
for Sherwin-Williams Co?

How accurate were the past Revenue estimates
for Sherwin-Williams Co?

What are the Net Income projections
for Sherwin-Williams Co?

How accurate were the past Net Income estimates
for Sherwin-Williams Co?

What are the EPS projections
for Sherwin-Williams Co?

How accurate were the past EPS estimates
for Sherwin-Williams Co?

What are the EBIT projections
for Sherwin-Williams Co?

How accurate were the past EBIT estimates
for Sherwin-Williams Co?

Compare the revenue forecasts
for Sherwin-Williams Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sherwin-Williams Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sherwin-Williams Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sherwin-Williams Co compared to its peers.

Compare the P/E ratios
of Sherwin-Williams Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Sherwin-Williams Co with its peers.

Analyze the financial leverage
of Sherwin-Williams Co compared to its main competitors.

Show all profitability ratios
for Sherwin-Williams Co.

Provide ROE
for Sherwin-Williams Co.

Provide ROA
for Sherwin-Williams Co.

Provide ROIC
for Sherwin-Williams Co.

Provide ROCE
for Sherwin-Williams Co.

Provide Gross Margin
for Sherwin-Williams Co.

Provide Operating Margin
for Sherwin-Williams Co.

Provide Net Margin
for Sherwin-Williams Co.

Provide FCF Margin
for Sherwin-Williams Co.

Show all solvency ratios
for Sherwin-Williams Co.

Provide D/E Ratio
for Sherwin-Williams Co.

Provide D/A Ratio
for Sherwin-Williams Co.

Provide Interest Coverage Ratio
for Sherwin-Williams Co.

Provide Altman Z-Score Ratio
for Sherwin-Williams Co.

Provide Quick Ratio
for Sherwin-Williams Co.

Provide Current Ratio
for Sherwin-Williams Co.

Provide Cash Ratio
for Sherwin-Williams Co.

What is the historical Revenue growth
over the last 5 years for Sherwin-Williams Co?

What is the historical Net Income growth
over the last 5 years for Sherwin-Williams Co?

What is the current Free Cash Flow
of Sherwin-Williams Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sherwin-Williams Co.

Business Breakdown

Sherwin-Williams Co., a powerhouse in the global paint and coatings industry, has built its reputation on quality, innovation, and a vast distribution network. Established in 1866, the company has evolved from its humble beginnings into a leader serving both professional and DIY markets in more than 120 countries. With a robust portfolio of well-recognized brands, including Sherwin-Williams, Valspar, and Minwax, the company caters to a diverse array of sectors, from residential and commercial construction to industrial applications. Investors are drawn to Sherwin-Williams not just for its expansive product lineup, but also for its strategic acquisitions and solid financial performance, which...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sherwin-Williams Co

Current Assets 6B
Cash & Short-Term Investments 238.2m
Receivables 3B
Other Current Assets 2.7B
Non-Current Assets 18B
PP&E 5.2B
Intangibles 11.3B
Other Non-Current Assets 1.4B
Current Liabilities 7.2B
Accounts Payable 2.5B
Accrued Liabilities 2.1B
Short-Term Debt 915.5m
Other Current Liabilities 1.6B
Non-Current Liabilities 12.6B
Long-Term Debt 8.2B
Other Non-Current Liabilities 4.4B
Efficiency

Earnings Waterfall
Sherwin-Williams Co

Revenue
23.1B USD
Cost of Revenue
-11.9B USD
Gross Profit
11.2B USD
Operating Expenses
-7.4B USD
Operating Income
3.7B USD
Other Expenses
-1.2B USD
Net Income
2.6B USD

Free Cash Flow Analysis
Sherwin-Williams Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Sherwin-Williams demonstrated resilience with low single-digit sales growth across segments despite ongoing challenging market conditions. They returned $631 million to shareholders, showing commitment to capital management. Full-year EPS guidance remains at an 8.7% growth rate over last year, unaffected by external disruptions such as hurricanes. As the company continues investing in long-term growth, particularly in stores and digital capabilities, they anticipate moderate SG&A growth in the low to mid-single-digit range for the second half. Overall, many indicators suggest potential for a rebound in demand in the near future.

What is Earnings Call?
Fundamental Scores

SHW Profitability Score
Profitability Due Diligence

Sherwin-Williams Co's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Free Cash Flow
67/100
Profitability
Score

Sherwin-Williams Co's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

SHW Solvency Score
Solvency Due Diligence

Sherwin-Williams Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
47/100
Solvency
Score

Sherwin-Williams Co's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHW Price Targets Summary
Sherwin-Williams Co

Wall Street analysts forecast SHW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHW is 405.88 USD with a low forecast of 315.12 USD and a high forecast of 479.85 USD.

Lowest
Price Target
315.12 USD
20% Downside
Average
Price Target
405.88 USD
2% Upside
Highest
Price Target
479.85 USD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

SHW News

Other Videos

Profile

Sherwin-Williams Co Logo
Sherwin-Williams Co

Country

United States of America

Industry

Chemicals

Market Cap

99.8B USD

Dividend Yield

0.72%

Description

The Sherwin-Williams Co. engages in the manufacture and trade of paint and coatings. The company is headquartered in Cleveland, Ohio and currently employs 61,626 full-time employees. The firm's Americas Group segment sells a range of architectural paints, coatings and related products through dealers, home centers, distributors, hardware stores and other retailers throughout Latin America. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paint, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks and adhesives to retailers and distributors throughout North America, as well as in China and Europe. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial (metal and plastic) applications, automotive refinish, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants.

Contact

OHIO
CLEVELAND
101 West Prospect Avenue
+12165662000.0
www.sherwin-williams.com

IPO

1964-02-11

Employees

61 626

Officers

Executive Chairman
Mr. John G. Morikis
CEO, President & Director
Ms. Heidi G. Petz
Senior VP of Finance & CFO
Mr. Allen J. Mistysyn
President of Global Architectural
Mr. Justin T. Binns
President of Global Industrial
Mr. Karl J. Jorgenrud
Senior Vice President of Investor Relations & Corporate Communications
Mr. James R. Jaye
Show More
Senior VP, Chief Legal Officer & Secretary
Ms. Mary L. Garceau
Senior Vice President of Marketing
Karl Schmitt
Senior Vice President - Human Resources
Mr. Gregory P. Sofish
President and GM of Industrial Wood Division - Performance Coatings Group
Mr. Peter J. Ippolito
Show Less

See Also

Discover More
What is the Intrinsic Value of one SHW stock?

The intrinsic value of one SHW stock under the Base Case scenario is 272.89 USD.

Is SHW stock undervalued or overvalued?

Compared to the current market price of 396.14 USD, Sherwin-Williams Co is Overvalued by 31%.

Back to Top