Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 388.3 USD 1.3% Market Closed
Market Cap: 97.8B USD
Have any thoughts about
Sherwin-Williams Co?
Write Note

Relative Value

The Relative Value of one SHW stock under the Base Case scenario is 361.18 USD. Compared to the current market price of 388.3 USD, Sherwin-Williams Co is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHW Relative Value
Base Case
361.18 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
19
Median 3Y
3.2
Median 5Y
3.3
Industry
1.5
Forward
4.2
vs History
7
vs Industry
21
Median 3Y
33.5
Median 5Y
32.9
Industry
21.8
Forward
34
vs History
20
vs Industry
20
Median 3Y
29.3
Median 5Y
24
Industry
13.1
vs History
12
vs Industry
16
Median 3Y
40.8
Median 5Y
32.3
Industry
20.7
vs History
31
vs Industry
0
Median 3Y
22.2
Median 5Y
20.3
Industry
1.6
vs History
4
vs Industry
16
Median 3Y
3.7
Median 5Y
3.8
Industry
1.6
Forward
4.6
vs History
12
vs Industry
38
Median 3Y
8.2
Median 5Y
8.1
Industry
7.2
vs History
11
vs Industry
22
Median 3Y
22.2
Median 5Y
20.8
Industry
13.1
Forward
23.5
vs History
19
vs Industry
24
Median 3Y
26
Median 5Y
25.3
Industry
17.2
Forward
26.1
vs History
30
vs Industry
19
Median 3Y
33
Median 5Y
27.6
Industry
13.9
vs History
22
vs Industry
15
Median 3Y
45.9
Median 5Y
35.5
Industry
19
vs History
3
vs Industry
9
Median 3Y
4.1
Median 5Y
3.9
Industry
1.3

Multiples Across Competitors

SHW Competitors Multiples
Sherwin-Williams Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sherwin-Williams Co
NYSE:SHW
97.8B USD 4.2 38.2 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
69.8B USD 4.5 34.1 21.7 29.6
CH
Givaudan SA
SIX:GIVN
36.3B CHF 5.1 35.2 24.6 31.4
US
Dupont De Nemours Inc
NYSE:DD
34.8B USD 2.9 43.6 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232B CNY 1.2 15.3 16.7 16.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.5B EUR 2.7 13.4 33.8 -66.1
US
PPG Industries Inc
NYSE:PPG
28.5B USD 1.6 19.1 11.6 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.7 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
23.2B USD 2 -10 16.9 39.6

See Also

Discover More
Back to Top