Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 331.62 USD -0.84% Market Closed
Market Cap: 83.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SHW stock under the Base Case scenario is 347.93 USD. Compared to the current market price of 331.62 USD, Sherwin-Williams Co is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHW Relative Value
Base Case
347.93 USD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
31
vs Industry
18
Median 3Y
3.2
Median 5Y
3.3
Industry
1.4
Forward
3.5
More Details
31.1
P/E
P/E
Price to Earnings
31.1
vs History
61
vs Industry
22
Median 3Y
32.7
Median 5Y
32.5
Industry
20
Forward
27.5
More Details
26.4
P/OCF
P/OCF
Price to OCF
26.4
vs History
47
vs Industry
18
Median 3Y
28.7
Median 5Y
26.2
Industry
11.9
More Details
46.2
P/FCFE
P/FCFE
Price to FCFE
46.2
vs History
25
vs Industry
15
Median 3Y
44.1
Median 5Y
31.9
Industry
19.8
More Details
20.6
P/B
P/B
Price to Book Value
20.6
vs History
55
vs Industry
0
Median 3Y
21.8
Median 5Y
21.2
Industry
1.5
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
33
vs Industry
17
Median 3Y
3.7
Median 5Y
3.8
Industry
1.5
Forward
3.9
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
44
vs Industry
37
Median 3Y
8.1
Median 5Y
8.2
Industry
6.7
More Details
21
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21
vs History
47
vs Industry
23
Median 3Y
21.2
Median 5Y
21.2
Industry
12
Forward
19.2
More Details
24.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.5
vs History
52
vs Industry
23
Median 3Y
24.7
Median 5Y
25.1
Industry
16.2
Forward
21.7
More Details
29.2
EV/OCF
EV/OCF
Enterprise Value to OCF
29.2
vs History
49
vs Industry
17
Median 3Y
31.5
Median 5Y
29.5
Industry
13
More Details
44.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.2
vs History
41
vs Industry
12
Median 3Y
46.5
Median 5Y
39.1
Industry
18.3
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
33
vs Industry
8
Median 3Y
4
Median 5Y
4
Industry
1.2
More Details

Multiples Across Competitors

SHW Competitors Multiples
Sherwin-Williams Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sherwin-Williams Co
NYSE:SHW
83.3B USD 3.6 31.1 21 24.5
US
Ecolab Inc
NYSE:ECL
67.5B USD 4.3 31.9 20.6 27.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8T JPY 3.2 14.7 6.7 8.8
CH
Givaudan SA
SIX:GIVN
35.8B CHF 4.8 32.8 22.1 27.7
CH
DSM-Firmenich AG
AEX:DSFIR
24.6B EUR 1.9 98.6 13.3 47.1
US
Dupont De Nemours Inc
NYSE:DD
27.5B USD 2.2 39.1 10.1 16.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 55.1 37.1 43.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
176B CNY 1 14.7 16.2 16.2
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.5 21.1 9.9 12
CH
Sika AG
F:SIKA
19.9B EUR 1.7 17.6 10.6 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sherwin-Williams Co
NYSE:SHW
Average EV/EBITDA: 17.9
21
9%
2.3
US
Ecolab Inc
NYSE:ECL
20.6
10%
2.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
6.7
9%
0.7
CH
Givaudan SA
SIX:GIVN
22.1
6%
3.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
13.3
12%
1.1
US
Dupont De Nemours Inc
NYSE:DD
10.1
9%
1.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.1
1%
37.1
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
N/A N/A
US
PPG Industries Inc
NYSE:PPG
9.9
6%
1.6
CH
Sika AG
F:SIKA
10.6
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sherwin-Williams Co
NYSE:SHW
Average EV/EBIT: 25.1
24.5
11%
2.2
US
Ecolab Inc
NYSE:ECL
27.9
12%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
27.7
8%
3.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
47.1
44%
1.1
US
Dupont De Nemours Inc
NYSE:DD
16.5
20%
0.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.6
-1%
N/A
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
N/A N/A
US
PPG Industries Inc
NYSE:PPG
12
7%
1.7
CH
Sika AG
F:SIKA
13.9
12%
1.2

See Also

Summary
SHW intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHW stock valuation using valuation multiples.
Wall Street Estimates
SHW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.