Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 344.84 USD -0.18% Market Closed
Market Cap: 86.8B USD
Have any thoughts about
Sherwin-Williams Co?
Write Note

Income Statement

Earnings Waterfall
Sherwin-Williams Co

Revenue
23.1B USD
Cost of Revenue
-11.9B USD
Gross Profit
11.2B USD
Operating Expenses
-7.4B USD
Operating Income
3.7B USD
Other Expenses
-1.2B USD
Net Income
2.6B USD

Income Statement
Sherwin-Williams Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 017
N/A
11 130
+1%
11 213
+1%
11 302
+1%
11 304
+0%
11 339
+0%
11 463
+1%
11 550
+1%
11 678
+1%
11 856
+2%
12 043
+2%
12 559
+4%
13 787
+10%
14 984
+9%
16 187
+8%
17 225
+6%
17 450
+1%
17 534
+0%
17 610
+0%
17 715
+1%
17 851
+1%
17 901
+0%
18 007
+1%
17 733
-2%
17 987
+1%
18 362
+2%
18 871
+3%
19 647
+4%
19 671
+0%
19 945
+1%
20 287
+2%
20 780
+2%
21 681
+4%
22 149
+2%
22 593
+2%
22 961
+2%
23 030
+0%
23 052
+0%
22 977
0%
23 008
+0%
23 054
+0%
Gross Profit
Cost of Revenue
(5 947)
(5 965)
(5 982)
(5 951)
(5 849)
(5 780)
(5 774)
(5 756)
(5 821)
(5 934)
(6 041)
(6 458)
(7 420)
(8 265)
(9 125)
(9 859)
(9 975)
(10 116)
(10 144)
(10 105)
(10 026)
(9 865)
(9 816)
(9 515)
(9 539)
(9 679)
(9 966)
(10 539)
(10 880)
(11 402)
(11 804)
(12 259)
(12 710)
(12 824)
(12 900)
(12 840)
(12 582)
(12 294)
(12 104)
(11 948)
(11 883)
Gross Profit
5 071
N/A
5 164
+2%
5 231
+1%
5 351
+2%
5 455
+2%
5 560
+2%
5 689
+2%
5 795
+2%
5 857
+1%
5 921
+1%
6 002
+1%
6 101
+2%
6 367
+4%
6 719
+6%
7 063
+5%
7 367
+4%
7 475
+1%
7 419
-1%
7 467
+1%
7 610
+2%
7 825
+3%
8 036
+3%
8 191
+2%
8 218
+0%
8 448
+3%
8 683
+3%
8 905
+3%
9 107
+2%
8 792
-3%
8 543
-3%
8 484
-1%
8 521
+0%
8 971
+5%
9 325
+4%
9 693
+4%
10 121
+4%
10 448
+3%
10 758
+3%
10 873
+1%
11 059
+2%
11 171
+1%
Operating Income
Operating Expenses
(3 806)
(3 860)
(3 906)
(3 946)
(3 951)
(3 945)
(4 035)
(4 082)
(4 140)
(4 209)
(4 206)
(4 333)
(4 670)
(5 020)
(5 303)
(5 532)
(5 492)
(5 528)
(5 551)
(5 554)
(5 632)
(5 611)
(5 660)
(5 610)
(5 678)
(5 829)
(5 842)
(5 994)
(5 939)
(5 878)
(5 957)
(6 040)
(6 211)
(6 325)
(6 546)
(6 698)
(6 887)
(7 152)
(7 259)
(7 336)
(7 428)
Selling, General & Administrative
(3 800)
(3 823)
(3 868)
(3 898)
(3 907)
(3 886)
(3 959)
(4 014)
(4 070)
(4 140)
(4 160)
(4 260)
(4 517)
(4 798)
(5 001)
(5 155)
(5 121)
(5 034)
(5 063)
(5 087)
(5 159)
(5 275)
(5 323)
(5 273)
(5 339)
(5 478)
(5 490)
(5 648)
(5 605)
(5 573)
(5 654)
(5 735)
(5 895)
(6 015)
(6 302)
(6 533)
(6 770)
(7 065)
(7 173)
(7 269)
(7 397)
Depreciation & Amortization
0
0
0
0
0
(28)
0
0
(36)
(25)
(20)
(49)
(125)
(207)
(286)
(331)
(327)
(318)
(312)
(316)
(314)
(313)
(312)
(311)
(313)
(313)
(315)
(315)
(312)
(310)
(308)
(309)
(314)
(317)
0
0
0
0
0
0
0
Other Operating Expenses
(6)
(36)
(38)
(48)
(44)
(31)
(76)
(68)
(34)
(43)
(25)
(24)
(28)
(15)
(16)
(46)
(44)
(176)
(176)
(152)
(160)
(23)
(25)
(26)
(26)
(37)
(37)
(31)
(22)
4
6
4
(2)
7
(244)
(165)
(117)
(86)
(85)
(67)
(31)
Operating Income
1 265
N/A
1 305
+3%
1 326
+2%
1 406
+6%
1 504
+7%
1 614
+7%
1 654
+2%
1 713
+4%
1 717
+0%
1 712
0%
1 797
+5%
1 768
-2%
1 697
-4%
1 699
+0%
1 760
+4%
1 835
+4%
1 983
+8%
1 890
-5%
1 916
+1%
2 056
+7%
2 193
+7%
2 425
+11%
2 531
+4%
2 608
+3%
2 770
+6%
2 854
+3%
3 063
+7%
3 113
+2%
2 853
-8%
2 665
-7%
2 527
-5%
2 481
-2%
2 760
+11%
3 001
+9%
3 148
+5%
3 423
+9%
3 561
+4%
3 606
+1%
3 615
+0%
3 723
+3%
3 743
+1%
Pre-Tax Income
Interest Income Expense
(69)
(71)
(66)
(66)
(74)
(77)
(90)
(118)
(141)
(160)
(154)
(167)
(209)
(258)
(324)
(368)
(377)
(374)
(373)
(362)
(366)
(341)
(350)
(353)
(333)
(338)
(325)
(316)
(318)
(322)
(342)
(368)
(406)
(438)
(447)
(447)
(426)
(465)
(454)
(451)
(459)
Non-Reccuring Items
(4)
(1)
1
2
1
1
(2)
(2)
(0)
20
20
19
19
(7)
(10)
(5)
(151)
(187)
(216)
(221)
(57)
(151)
(157)
(158)
(172)
(14)
(112)
(103)
(106)
(104)
9
1
20
2
8
(4)
(38)
(52)
(48)
(16)
(0)
Total Other Income
26
26
25
22
10
11
10
11
13
23
23
35
40
35
41
33
28
30
28
20
16
49
52
50
47
17
10
13
16
10
7
8
13
9
18
27
33
20
23
40
27
Pre-Tax Income
1 219
N/A
1 258
+3%
1 285
+2%
1 364
+6%
1 441
+6%
1 549
+8%
1 572
+1%
1 604
+2%
1 588
-1%
1 595
+0%
1 685
+6%
1 655
-2%
1 547
-7%
1 469
-5%
1 466
0%
1 495
+2%
1 484
-1%
1 360
-8%
1 355
0%
1 493
+10%
1 786
+20%
1 982
+11%
2 075
+5%
2 147
+3%
2 313
+8%
2 519
+9%
2 636
+5%
2 708
+3%
2 444
-10%
2 249
-8%
2 201
-2%
2 121
-4%
2 387
+13%
2 573
+8%
2 727
+6%
2 999
+10%
3 131
+4%
3 110
-1%
3 135
+1%
3 296
+5%
3 310
+0%
Net Income
Tax Provision
(369)
(392)
(404)
(424)
(452)
(495)
(485)
(488)
(461)
(463)
(479)
(466)
(428)
(308)
(294)
(280)
(231)
(259)
(260)
(330)
(401)
(441)
(458)
(404)
(441)
(489)
(518)
(537)
(476)
(384)
(375)
(367)
(449)
(553)
(600)
(657)
(712)
(721)
(719)
(784)
(753)
Income from Continuing Operations
849
866
882
940
989
1 054
1 087
1 116
1 128
1 133
1 207
1 190
1 120
1 162
1 173
1 216
1 253
1 100
1 095
1 163
1 385
1 541
1 618
1 743
1 872
2 030
2 118
2 171
1 967
1 864
1 826
1 755
1 938
2 020
2 127
2 343
2 419
2 389
2 417
2 513
2 558
Net Income (Common)
844
N/A
866
+3%
877
+1%
938
+7%
988
+5%
1 054
+7%
1 087
+3%
1 116
+3%
1 128
+1%
1 133
+0%
1 207
+7%
1 148
-5%
1 078
-6%
1 728
+60%
1 739
+1%
1 823
+5%
1 861
+2%
1 109
-40%
1 104
0%
1 171
+6%
1 394
+19%
1 541
+11%
1 618
+5%
1 743
+8%
1 872
+7%
2 030
+8%
2 118
+4%
2 171
+2%
1 967
-9%
1 864
-5%
1 826
-2%
1 755
-4%
1 938
+10%
2 020
+4%
2 127
+5%
2 343
+10%
2 419
+3%
2 389
-1%
2 417
+1%
2 513
+4%
2 558
+2%
EPS (Diluted)
2.91
N/A
2.92
+0%
3.08
+5%
3.3
+7%
3.47
+5%
3.72
+7%
3.85
+3%
3.93
+2%
3.97
+1%
4
+1%
4.24
+6%
4.02
-5%
3.77
-6%
6.06
+61%
6.06
N/A
6.4
+6%
6.51
+2%
3.89
-40%
3.92
+1%
4.17
+6%
4.96
+19%
5.5
+11%
5.8
+5%
6.31
+9%
6.77
+7%
7.36
+9%
7.82
+6%
8.1
+4%
7.37
-9%
6.98
-5%
6.93
-1%
6.7
-3%
7.42
+11%
7.72
+4%
8.18
+6%
9.04
+11%
9.36
+4%
9.25
-1%
9.44
+2%
9.88
+5%
10.07
+2%

See Also

Discover More