Shopify Inc
NYSE:SHOP

Watchlist Manager
Shopify Inc Logo
Shopify Inc
NYSE:SHOP
Watchlist
Price: 78.44 USD -0.7% Market Closed
Market Cap: 101.2B USD
Have any thoughts about
Shopify Inc?
Write Note

Income Statement

Earnings Waterfall
Shopify Inc

Revenue
7.8B USD
Cost of Revenue
-3.8B USD
Gross Profit
4B USD
Operating Expenses
-3.1B USD
Operating Income
822m USD
Other Expenses
452m USD
Net Income
1.3B USD

Income Statement
Shopify Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
105
N/A
124
+18%
145
+17%
170
+18%
205
+21%
241
+17%
282
+17%
329
+17%
389
+18%
444
+14%
509
+15%
581
+14%
673
+16%
760
+13%
854
+12%
952
+12%
1 073
+13%
1 180
+10%
1 297
+10%
1 417
+9%
1 578
+11%
1 728
+9%
2 080
+20%
2 457
+18%
2 930
+19%
3 448
+18%
3 853
+12%
4 209
+9%
4 612
+10%
4 827
+5%
5 002
+4%
5 245
+5%
5 600
+7%
5 904
+5%
6 303
+7%
6 651
+6%
7 060
+6%
7 413
+5%
7 764
+5%
Gross Profit
Cost of Revenue
(43)
(52)
(62)
(75)
(92)
(109)
(130)
(153)
(180)
(202)
(226)
(250)
(293)
(328)
(372)
(421)
(477)
(527)
(576)
(629)
(713)
(786)
(968)
(1 156)
(1 388)
(1 605)
(1 764)
(1 917)
(2 131)
(2 267)
(2 408)
(2 597)
(2 846)
(3 071)
(3 290)
(3 400)
(3 545)
(3 658)
(3 799)
Gross Profit
62
N/A
72
+16%
83
+15%
95
+15%
113
+19%
132
+16%
153
+16%
177
+16%
210
+19%
243
+16%
283
+17%
331
+17%
380
+15%
432
+14%
482
+12%
532
+10%
596
+12%
653
+9%
721
+10%
788
+9%
866
+10%
942
+9%
1 113
+18%
1 301
+17%
1 542
+18%
1 843
+20%
2 089
+13%
2 293
+10%
2 481
+8%
2 560
+3%
2 595
+1%
2 648
+2%
2 754
+4%
2 833
+3%
3 013
+6%
3 252
+8%
3 515
+8%
3 755
+7%
3 965
+6%
Operating Income
Operating Expenses
(83)
(91)
(98)
(111)
(131)
(156)
(182)
(211)
(247)
(284)
(332)
(383)
(429)
(487)
(552)
(620)
(688)
(760)
(837)
(908)
(1 007)
(1 108)
(1 191)
(1 284)
(1 393)
(1 561)
(1 668)
(1 892)
(2 182)
(2 508)
(2 873)
(3 267)
(3 395)
(3 751)
(4 036)
(3 769)
(3 509)
(4 894)
(3 143)
Selling, General & Administrative
(56)
(64)
(69)
(78)
(90)
(110)
(128)
(147)
(168)
(197)
(229)
(263)
(289)
(330)
(373)
(416)
(451)
(501)
(546)
(589)
(643)
(713)
(747)
(787)
(823)
(887)
(991)
(1 150)
(1 306)
(1 494)
(1 695)
(1 927)
(1 872)
(2 087)
(2 071)
(1 905)
(1 764)
(1 863)
(1 835)
Research & Development
(25)
(27)
(29)
(33)
(38)
(46)
(54)
(63)
(72)
(87)
(103)
(120)
(131)
(157)
(179)
(204)
(226)
(259)
(291)
(319)
(347)
(395)
(443)
(496)
(532)
(611)
(662)
(739)
(834)
(982)
(1 145)
(1 337)
(1 486)
(1 658)
(1 959)
(1 860)
(1 717)
(1 607)
(1 308)
Depreciation & Amortization
(3)
0
0
0
(3)
0
0
0
(7)
0
0
0
(9)
0
0
0
(11)
0
0
0
(17)
(0)
(1)
(1)
(38)
(2)
(2)
(2)
(42)
(2)
(2)
(4)
(38)
(7)
(6)
(4)
(28)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
(13)
0
0
(30)
(30)
0
0
0
0
0
0
(1 424)
0
Operating Income
(22)
N/A
(19)
+12%
(16)
+18%
(16)
-1%
(18)
-13%
(24)
-35%
(29)
-22%
(34)
-18%
(37)
-8%
(42)
-13%
(49)
-17%
(52)
-7%
(49)
+6%
(55)
-12%
(70)
-27%
(89)
-27%
(92)
-4%
(108)
-17%
(116)
-8%
(121)
-4%
(141)
-17%
(166)
-18%
(78)
+53%
17
N/A
149
+774%
282
+90%
421
+49%
401
-5%
299
-25%
52
-83%
(278)
N/A
(619)
-123%
(641)
-4%
(917)
-43%
(1 023)
-12%
(518)
+49%
6
N/A
(1 139)
N/A
822
N/A
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(2)
(1)
1
1
2
2
2
4
7
9
13
18
23
27
35
39
42
45
47
40
165
150
1 388
2 164
3 372
2 872
67
(1 721)
(2 878)
(2 801)
(977)
366
784
1 603
992
619
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(60)
(69)
(58)
0
0
(34)
(30)
0
0
0
(181)
0
(1 340)
(1 378)
(1 424)
0
(84)
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(22)
N/A
(21)
+8%
(17)
+18%
(17)
-2%
(19)
-9%
(23)
-23%
(28)
-22%
(33)
-16%
(35)
-8%
(40)
-13%
(46)
-14%
(46)
-1%
(40)
+13%
(42)
-6%
(52)
-24%
(66)
-26%
(65)
+2%
(73)
-13%
(78)
-6%
(79)
-2%
(96)
-22%
(132)
-37%
(99)
+25%
112
N/A
240
+114%
1 670
+595%
2 585
+55%
3 739
+45%
3 141
-16%
118
-96%
(1 999)
N/A
(3 497)
-75%
(3 623)
-4%
(1 894)
+48%
(1 997)
-5%
(1 112)
+44%
185
N/A
(147)
N/A
1 357
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(29)
(0)
31
84
79
(61)
(133)
(329)
(226)
64
98
289
162
(24)
(28)
(37)
(53)
(62)
(84)
Income from Continuing Operations
(22)
(21)
(17)
(17)
(19)
(23)
(28)
(33)
(35)
(40)
(46)
(46)
(40)
(42)
(52)
(66)
(65)
(73)
(78)
(127)
(125)
(132)
(67)
197
320
1 609
2 453
3 410
2 915
182
(1 901)
(3 208)
(3 460)
(1 918)
(2 025)
(1 149)
132
(209)
1 273
Net Income (Common)
(22)
N/A
(21)
+8%
(17)
+18%
(17)
-2%
(19)
-9%
(23)
-23%
(28)
-22%
(33)
-16%
(35)
-8%
(40)
-13%
(46)
-14%
(46)
-1%
(40)
+13%
(42)
-6%
(52)
-24%
(66)
-26%
(65)
+2%
(73)
-13%
(78)
-6%
(127)
-64%
(125)
+2%
(132)
-6%
(67)
+49%
197
N/A
320
+62%
1 609
+404%
2 453
+52%
3 409
+39%
2 915
-14%
182
-94%
(1 901)
N/A
(3 208)
-69%
(3 460)
-8%
(1 918)
+45%
(2 025)
-6%
(1 149)
+43%
133
N/A
(208)
N/A
1 274
N/A
EPS (Diluted)
-0.03
N/A
-0.04
-33%
-0.03
+25%
-0.03
N/A
-0.03
N/A
-0.03
N/A
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.05
-25%
-0.05
N/A
-0.05
N/A
-0.04
+20%
-0.04
N/A
-0.05
-25%
-0.06
-20%
-0.06
N/A
-0.06
N/A
-0.07
-17%
-0.11
-57%
-0.11
N/A
-0.12
-9%
-0.06
+50%
0.15
N/A
0.26
+73%
1.27
+388%
1.93
+52%
2.68
+39%
2.29
-15%
0.14
-94%
-1.52
N/A
-2.54
-67%
-2.73
-7%
-1.48
+46%
-1.58
-7%
-0.88
+44%
0.1
N/A
-0.16
N/A
0.98
N/A

See Also

Discover More