Soho House & Co Inc
NYSE:SHCO

Watchlist Manager
Soho House & Co Inc Logo
Soho House & Co Inc
NYSE:SHCO
Watchlist
Price: 5.04 USD -0.4% Market Closed
Market Cap: 982.2m USD
Have any thoughts about
Soho House & Co Inc?
Write Note

Intrinsic Value

The intrinsic value of one SHCO stock under the Base Case scenario is 8.26 USD. Compared to the current market price of 5.04 USD, Soho House & Co Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHCO Intrinsic Value
8.26 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Soho House & Co Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHCO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHCO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Soho House & Co Inc

Provide an overview of the primary business activities
of Soho House & Co Inc.

What unique competitive advantages
does Soho House & Co Inc hold over its rivals?

What risks and challenges
does Soho House & Co Inc face in the near future?

Has there been any significant insider trading activity
in Soho House & Co Inc recently?

Summarize the latest earnings call
of Soho House & Co Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Soho House & Co Inc.

Provide P/S
for Soho House & Co Inc.

Provide P/E
for Soho House & Co Inc.

Provide P/OCF
for Soho House & Co Inc.

Provide P/FCFE
for Soho House & Co Inc.

Provide P/B
for Soho House & Co Inc.

Provide EV/S
for Soho House & Co Inc.

Provide EV/GP
for Soho House & Co Inc.

Provide EV/EBITDA
for Soho House & Co Inc.

Provide EV/EBIT
for Soho House & Co Inc.

Provide EV/OCF
for Soho House & Co Inc.

Provide EV/FCFF
for Soho House & Co Inc.

Provide EV/IC
for Soho House & Co Inc.

Show me price targets
for Soho House & Co Inc made by professional analysts.

What are the Revenue projections
for Soho House & Co Inc?

How accurate were the past Revenue estimates
for Soho House & Co Inc?

What are the Net Income projections
for Soho House & Co Inc?

How accurate were the past Net Income estimates
for Soho House & Co Inc?

What are the EPS projections
for Soho House & Co Inc?

How accurate were the past EPS estimates
for Soho House & Co Inc?

What are the EBIT projections
for Soho House & Co Inc?

How accurate were the past EBIT estimates
for Soho House & Co Inc?

Compare the revenue forecasts
for Soho House & Co Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Soho House & Co Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Soho House & Co Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Soho House & Co Inc compared to its peers.

Compare the P/E ratios
of Soho House & Co Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Soho House & Co Inc with its peers.

Analyze the financial leverage
of Soho House & Co Inc compared to its main competitors.

Show all profitability ratios
for Soho House & Co Inc.

Provide ROE
for Soho House & Co Inc.

Provide ROA
for Soho House & Co Inc.

Provide ROIC
for Soho House & Co Inc.

Provide ROCE
for Soho House & Co Inc.

Provide Gross Margin
for Soho House & Co Inc.

Provide Operating Margin
for Soho House & Co Inc.

Provide Net Margin
for Soho House & Co Inc.

Provide FCF Margin
for Soho House & Co Inc.

Show all solvency ratios
for Soho House & Co Inc.

Provide D/E Ratio
for Soho House & Co Inc.

Provide D/A Ratio
for Soho House & Co Inc.

Provide Interest Coverage Ratio
for Soho House & Co Inc.

Provide Altman Z-Score Ratio
for Soho House & Co Inc.

Provide Quick Ratio
for Soho House & Co Inc.

Provide Current Ratio
for Soho House & Co Inc.

Provide Cash Ratio
for Soho House & Co Inc.

What is the historical Revenue growth
over the last 5 years for Soho House & Co Inc?

What is the historical Net Income growth
over the last 5 years for Soho House & Co Inc?

What is the current Free Cash Flow
of Soho House & Co Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Soho House & Co Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Soho House & Co Inc

Current Assets 405.6m
Cash & Short-Term Investments 151.2m
Receivables 59.8m
Other Current Assets 194.6m
Non-Current Assets 2.1B
Long-Term Investments 12.2m
PP&E 1.8B
Intangibles 322.9m
Other Non-Current Assets 2.5m
Current Liabilities 466.4m
Accounts Payable 86.4m
Accrued Liabilities 133.4m
Other Current Liabilities 246.6m
Non-Current Liabilities 2.3B
Long-Term Debt 939.7m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Soho House & Co Inc

Revenue
1.2B USD
Cost of Revenue
-865.8m USD
Gross Profit
294.3m USD
Operating Expenses
-310.6m USD
Operating Income
-16.4m USD
Other Expenses
-162.9m USD
Net Income
-179.3m USD

Free Cash Flow Analysis
Soho House & Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Soho House saw a robust 6% revenue increase to $305 million, with membership revenue rising 16%. The membership base expanded by 6,000 to a total of 204,000 members, outpacing a waitlist of 111,000. Successful new openings, including Soho House in Sao Paulo, contributed to this growth. Adjusted EBITDA rose by $2 million to $33 million. The company upgraded its year-end membership guidance to over 212,000 and revenue forecast to $410-420 million. Future growth is supported by announced openings in Madrid, Milan, Barcelona, and Tokyo, promising continued strong performance【4:0†source】【4:1†source】【4:2†source】.

What is Earnings Call?
Fundamental Scores

SHCO Profitability Score
Profitability Due Diligence

Soho House & Co Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
ROE is Increasing
52/100
Profitability
Score

Soho House & Co Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

SHCO Solvency Score
Solvency Due Diligence

Soho House & Co Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Soho House & Co Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHCO Price Targets Summary
Soho House & Co Inc

Wall Street analysts forecast SHCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHCO is 7.55 USD with a low forecast of 5.56 USD and a high forecast of 9.45 USD.

Lowest
Price Target
5.56 USD
10% Upside
Average
Price Target
7.55 USD
50% Upside
Highest
Price Target
9.45 USD
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHCO?

Click here to dive deeper.

Dividends

Soho House & Co Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SHCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHCO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Soho House & Co Inc Logo
Soho House & Co Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

986.3m USD

Dividend Yield

0%

Description

Soho House & Co., Inc. is a holding company, which offers global membership platform of physical and digital spaces. The company is headquartered in New York City, New York and currently employs 7,714 full-time employees. The company went IPO on 2021-07-15. The firm's business operations are conducted through its subsidiary, Soho House Holdings Limited. The company provides a global membership platform of physical and digital spaces that connects diverse groups of members from across the world. The members use the platform to both work and socialize, to connect, create, have fun and drive change. The firm's segments include United Kingdom, North America and Europe and Rest of the World. The members are engaged with the Company through its global portfolio consists of approximately 41 Soho Houses, nine Soho Works, Scorpios Beach Club in Mykonos, Soho Home, its interiors and lifestyle retail brand, and its digital channels. A Soho House membership offers access to a network of Houses, across North America, the United Kingdom, Europe and Asia. The Company’s portfolio also includes The LINE and Saguaro hotels in North America.

Contact

NEW YORK
New York City
515 W. 20Th Street, 5Th Floor
+12126279800
www.membershipcollectivegroup.com

IPO

2021-07-15

Employees

7 714

Officers

Executive Chairman
Mr. Ronald Wayne Burkle
CEO & Director
Mr. Andrew Carnie
Founder & Director
Mr. Nick Jones
Chief Financial Officer
Mr. Thomas Glassbrooke Allen
Chief Operating Officer
Mr. Thomas Collins
Chief Legal Officer & Corporate Secretary
Ben Nwaeke

See Also

Discover More
What is the Intrinsic Value of one SHCO stock?

The intrinsic value of one SHCO stock under the Base Case scenario is 8.26 USD.

Is SHCO stock undervalued or overvalued?

Compared to the current market price of 5.04 USD, Soho House & Co Inc is Undervalued by 39%.

Back to Top