Soho House & Co Inc
NYSE:SHCO

Watchlist Manager
Soho House & Co Inc Logo
Soho House & Co Inc
NYSE:SHCO
Watchlist
Price: 5.04 USD -0.4% Market Closed
Market Cap: 982.2m USD
Have any thoughts about
Soho House & Co Inc?
Write Note

Relative Value

The Relative Value of one SHCO stock under the Base Case scenario is 13.5 USD. Compared to the current market price of 5.04 USD, Soho House & Co Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHCO Relative Value
Base Case
13.5 USD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
Forward
0.8
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
20.7
Forward
-14.7
vs History
50
vs Industry
20
Median 3Y
14.4
Median 5Y
13.2
Industry
9.5
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-14.8
Industry
19.6
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
2.2
vs History
78
vs Industry
47
Median 3Y
1.9
Median 5Y
1.9
Industry
1.9
Forward
1.4
vs History
80
vs Industry
27
Median 3Y
8.8
Median 5Y
8.8
Industry
3.9
vs History
47
vs Industry
7
Median 3Y
19.9
Median 5Y
19.3
Industry
10.7
Forward
10.8
vs History
vs Industry
Median 3Y
-26.9
Median 5Y
-24.6
Industry
16.2
Forward
514
vs History
50
vs Industry
13
Median 3Y
25.7
Median 5Y
22.3
Industry
11.5
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-23.1
Industry
17.2
vs History
66
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

SHCO Competitors Multiples
Soho House & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Soho House & Co Inc
NYSE:SHCO
986.3m USD 0.9 -5.5 18.4 -108.5
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top