Soho House & Co Inc
NYSE:SHCO

Watchlist Manager
Soho House & Co Inc Logo
Soho House & Co Inc
NYSE:SHCO
Watchlist
Price: 5.04 USD -0.4% Market Closed
Market Cap: 982.2m USD
Have any thoughts about
Soho House & Co Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Soho House & Co Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(235)
(283)
(263)
(302)
(269)
(236)
(263)
(278)
(220)
(175)
(94)
(44)
(117)
(147)
(179)
Depreciation & Amortization
70
73
78
84
84
89
89
95
100
102
104
102
111
113
113
Change in Deffered Taxes
0
0
0
0
(0)
(1)
(1)
(1)
0
0
(0)
(0)
(1)
(0)
(2)
Stock-Based Compensation
3
5
7
23
27
32
34
26
26
25
26
23
19
21
0
Other Non-Cash Items
47
71
54
92
67
64
128
151
99
67
(8)
(36)
43
64
90
Cash Taxes Paid
2
1
0
0
0
0
0
0
1
1
2
3
6
7
6
Cash Interest Paid
29
116
118
110
130
39
40
49
30
31
31
31
32
34
34
Change in Working Capital
81
5
12
(9)
(9)
53
27
58
35
17
7
(14)
14
41
65
Cash from Operating Activities
(38)
N/A
(135)
-253%
(118)
+13%
(135)
-15%
(127)
+6%
(33)
+74%
(20)
+40%
26
N/A
15
-43%
12
-20%
9
-21%
7
-24%
50
+607%
70
+40%
87
+24%
Investing Cash Flow
Capital Expenditures
(139)
(127)
(116)
(112)
(103)
(108)
(106)
(112)
(95)
(89)
(93)
(79)
(86)
(95)
(99)
Other Items
(0)
0
(7)
(8)
(16)
(15)
(7)
(7)
1
2
2
2
2
1
11
Cash from Investing Activities
(140)
N/A
(127)
+9%
(123)
+4%
(121)
+2%
(119)
+1%
(124)
-4%
(113)
+8%
(119)
-5%
(94)
+21%
(88)
+7%
(91)
-3%
(77)
+15%
(84)
-9%
(94)
-12%
(89)
+6%
Financing Cash Flow
Net Issuance of Common Stock
95
303
210
579
576
365
348
(36)
(50)
(48)
(31)
(27)
(12)
(12)
(17)
Net Issuance of Debt
58
(16)
(45)
(149)
(146)
9
12
112
106
3
22
22
22
22
(2)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
26
(4)
(13)
(19)
(22)
(8)
(8)
(3)
(3)
(2)
(5)
(5)
(5)
(5)
(1)
Cash from Financing Activities
180
N/A
283
+58%
152
-46%
410
+170%
408
-1%
366
-10%
352
-4%
73
-79%
53
-27%
(46)
N/A
(14)
+70%
(11)
+23%
5
N/A
5
+5%
(20)
N/A
Change in Cash
Effect of Foreign Exchange Rates
2
4
5
1
(1)
(3)
(9)
(13)
(4)
(1)
6
9
3
1
(1)
Net Change in Cash
4
N/A
25
+578%
(83)
N/A
156
N/A
161
+3%
206
+28%
209
+1%
(34)
N/A
(31)
+9%
(123)
-301%
(89)
+28%
(72)
+19%
(26)
+63%
(18)
+33%
(23)
-30%
Free Cash Flow
Free Cash Flow
(178)
N/A
(262)
-48%
(233)
+11%
(248)
-6%
(231)
+7%
(141)
+39%
(126)
+11%
(87)
+31%
(81)
+7%
(77)
+4%
(83)
-8%
(72)
+13%
(36)
+50%
(25)
+31%
(13)
+48%

See Also

Discover More