Shake Shack Inc
NYSE:SHAK

Watchlist Manager
Shake Shack Inc Logo
Shake Shack Inc
NYSE:SHAK
Watchlist
Price: 83.22 USD 3.44% Market Closed
Market Cap: 3.5B USD

Intrinsic Value

The intrinsic value of one SHAK stock under the Base Case scenario is 67.01 USD. Compared to the current market price of 83.22 USD, Shake Shack Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHAK Intrinsic Value
67.01 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shake Shack Inc

SHAK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHAK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shake Shack Inc
NYSE:SHAK
US
Hotels, Restaurants & Leisure
Market Cap
3.5B USD
IPO
Jan 30, 2015
US
Hotels, Restaurants & Leisure
Market Cap
3.5B USD
IPO
Jan 30, 2015
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SHAK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shake Shack Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shake Shack Inc

Current Assets 368.2m
Cash & Short-Term Investments 320.7m
Receivables 32.4m
Other Current Assets 15.1m
Non-Current Assets 1.3B
PP&E 976.2m
Other Non-Current Assets 352.5m
Efficiency

Free Cash Flow Analysis
Shake Shack Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shake Shack Inc

Revenue
1.3B USD
Cost of Revenue
-677.1m USD
Gross Profit
575.5m USD
Operating Expenses
-536.4m USD
Operating Income
39.1m USD
Other Expenses
-28.9m USD
Net Income
10.2m USD
Fundamental Scores

SHAK Profitability Score
Profitability Due Diligence

Shake Shack Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
46/100
Profitability
Score

Shake Shack Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SHAK Solvency Score
Solvency Due Diligence

Shake Shack Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
73/100
Solvency
Score

Shake Shack Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHAK Price Targets Summary
Shake Shack Inc

Wall Street analysts forecast SHAK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHAK is 133.81 USD with a low forecast of 95.95 USD and a high forecast of 168 USD.

Lowest
Price Target
95.95 USD
15% Upside
Average
Price Target
133.81 USD
61% Upside
Highest
Price Target
168 USD
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Shake Shack Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SHAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHAK Insider Trading
Buy and sell transactions by insiders

SHAK News

Other Videos
What is the Intrinsic Value of one SHAK stock?

The intrinsic value of one SHAK stock under the Base Case scenario is 67.01 USD.

Is SHAK stock undervalued or overvalued?

Compared to the current market price of 83.22 USD, Shake Shack Inc is Overvalued by 19%.

Back to Top