Shake Shack Inc
NYSE:SHAK

Watchlist Manager
Shake Shack Inc Logo
Shake Shack Inc
NYSE:SHAK
Watchlist
Price: 90.83 USD 0.96% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one SHAK stock under the Base Case scenario is 98.46 USD. Compared to the current market price of 90.83 USD, Shake Shack Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHAK Relative Value
Base Case
98.46 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
21
Median 3Y
3.1
Median 5Y
3.7
Industry
1.4
Forward
2.6
vs History
15
vs Industry
1
Median 3Y
138.5
Median 5Y
-95.7
Industry
18.9
Forward
70.6
vs History
93
vs Industry
14
Median 3Y
30.4
Median 5Y
31.7
Industry
9.4
vs History
15
vs Industry
5
Median 3Y
-35.6
Median 5Y
-35.4
Industry
18.1
vs History
36
vs Industry
7
Median 3Y
7.3
Median 5Y
7.5
Industry
2.1
vs History
66
vs Industry
26
Median 3Y
3
Median 5Y
3.6
Industry
1.8
Forward
2.6
vs History
71
vs Industry
25
Median 3Y
6.9
Median 5Y
7.9
Industry
3.7
vs History
96
vs Industry
10
Median 3Y
39
Median 5Y
43.4
Industry
10.6
Forward
17.6
vs History
30
vs Industry
4
Median 3Y
96.3
Median 5Y
-88.1
Industry
16.3
Forward
54.6
vs History
93
vs Industry
17
Median 3Y
29
Median 5Y
31.1
Industry
11.5
vs History
15
vs Industry
5
Median 3Y
-37.5
Median 5Y
-56.3
Industry
16.7
vs History
44
vs Industry
17
Median 3Y
2.6
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

SHAK Competitors Multiples
Shake Shack Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shake Shack Inc
NYSE:SHAK
3.9B USD 3.1 378.4 26.8 97.2
US
McDonald's Corp
NYSE:MCD
226.5B USD 8.7 27.5 19 22.4
US
Starbucks Corp
NASDAQ:SBUX
95.2B USD 2.6 27.1 16.5 22.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
69.9B USD 6.1 44.8 29.5 34.6
UK
Compass Group PLC
LSE:CPG
41.7B GBP 1 29.7 11.7 16.5
US
Yum! Brands Inc
NYSE:YUM
41.1B USD 5.4 27.7 19.2 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
28.4B USD 3.4 27.8 15.7 17.5
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 2 22.1 13.5 18.4
CN
MIXUE Group
HKEX:2097
179.1B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 1.5 18.9 9.3 13
US
Domino's Pizza Inc
NYSE:DPZ
16.7B USD 3.6 28.6 21 23.1