
SFL Corporation Ltd
NYSE:SFL

Cash Flow Statement
Cash Flow Statement
SFL Corporation Ltd
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
123
|
115
|
161
|
172
|
201
|
215
|
185
|
172
|
146
|
132
|
113
|
110
|
101
|
94
|
89
|
90
|
74
|
83
|
95
|
69
|
89
|
(32)
|
0
|
0
|
(224)
|
32
|
51
|
84
|
164
|
180
|
218
|
234
|
203
|
162
|
122
|
101
|
84
|
123
|
127
|
142
|
131
|
|
Depreciation & Amortization |
67
|
71
|
72
|
68
|
78
|
82
|
88
|
93
|
94
|
93
|
91
|
89
|
88
|
89
|
91
|
96
|
104
|
111
|
116
|
130
|
116
|
131
|
0
|
0
|
111
|
32
|
68
|
106
|
138
|
167
|
181
|
193
|
188
|
203
|
206
|
213
|
214
|
227
|
234
|
237
|
246
|
|
Other Non-Cash Items |
(38)
|
(22)
|
(42)
|
(22)
|
(33)
|
(30)
|
(3)
|
(14)
|
(9)
|
(17)
|
(14)
|
(21)
|
(15)
|
(14)
|
(12)
|
1
|
18
|
12
|
4
|
22
|
39
|
145
|
0
|
0
|
374
|
0
|
12
|
17
|
(3)
|
(22)
|
(50)
|
(64)
|
(22)
|
(18)
|
(5)
|
2
|
19
|
4
|
8
|
24
|
6
|
|
Cash Interest Paid |
0
|
40
|
35
|
53
|
68
|
65
|
67
|
65
|
65
|
68
|
74
|
82
|
88
|
90
|
91
|
94
|
105
|
117
|
127
|
0
|
72
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(20)
|
(3)
|
(12)
|
(12)
|
12
|
(32)
|
8
|
18
|
(2)
|
25
|
17
|
6
|
4
|
14
|
2
|
3
|
5
|
(7)
|
(15)
|
6
|
5
|
31
|
146
|
200
|
15
|
261
|
149
|
77
|
(6)
|
(13)
|
(14)
|
(25)
|
(13)
|
8
|
97
|
55
|
26
|
(28)
|
(70)
|
(53)
|
(12)
|
|
Cash from Operating Activities |
132
N/A
|
161
+22%
|
179
+11%
|
206
+15%
|
258
+25%
|
236
-9%
|
279
+18%
|
269
-4%
|
230
-14%
|
233
+1%
|
208
-11%
|
183
-12%
|
178
-3%
|
182
+3%
|
171
-6%
|
191
+12%
|
201
+6%
|
200
-1%
|
201
+0%
|
226
+13%
|
250
+10%
|
276
+10%
|
279
+1%
|
273
-2%
|
277
+1%
|
265
-4%
|
279
+5%
|
284
+2%
|
294
+3%
|
312
+6%
|
335
+7%
|
338
+1%
|
355
+5%
|
355
0%
|
419
+18%
|
371
-12%
|
343
-7%
|
325
-5%
|
300
-8%
|
349
+16%
|
370
+6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(395)
|
(383)
|
(321)
|
(477)
|
(497)
|
(490)
|
(540)
|
(276)
|
(188)
|
(117)
|
(24)
|
(87)
|
(82)
|
0
|
(580)
|
(721)
|
(1 138)
|
(1 138)
|
(628)
|
(446)
|
(39)
|
(62)
|
(79)
|
(60)
|
(55)
|
(39)
|
(38)
|
(441)
|
(582)
|
(761)
|
(753)
|
(521)
|
(602)
|
(440)
|
(543)
|
(429)
|
(264)
|
(331)
|
(341)
|
(581)
|
(645)
|
|
Other Items |
373
|
314
|
362
|
239
|
291
|
399
|
259
|
384
|
228
|
79
|
123
|
120
|
130
|
157
|
125
|
149
|
271
|
236
|
236
|
67
|
(131)
|
(167)
|
(193)
|
64
|
231
|
250
|
257
|
202
|
193
|
205
|
282
|
185
|
103
|
132
|
114
|
175
|
161
|
130
|
77
|
20
|
27
|
|
Cash from Investing Activities |
(22)
N/A
|
(69)
-216%
|
41
N/A
|
(238)
N/A
|
(206)
+13%
|
(91)
+56%
|
(281)
-209%
|
108
N/A
|
39
-64%
|
(38)
N/A
|
100
N/A
|
32
-68%
|
48
+50%
|
87
+79%
|
(455)
N/A
|
(572)
-26%
|
(867)
-51%
|
(902)
-4%
|
(392)
+57%
|
(379)
+3%
|
(170)
+55%
|
(230)
-35%
|
(271)
-18%
|
4
N/A
|
176
+4 000%
|
210
+19%
|
219
+4%
|
(238)
N/A
|
(389)
-63%
|
(556)
-43%
|
(471)
+15%
|
(336)
+29%
|
(499)
-48%
|
(308)
+38%
|
(429)
-39%
|
(255)
+41%
|
(104)
+59%
|
(201)
-93%
|
(264)
-32%
|
(562)
-112%
|
(618)
-10%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
15
|
62
|
63
|
132
|
136
|
89
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(10)
|
0
|
0
|
96
|
96
|
|
Net Issuance of Debt |
42
|
81
|
(45)
|
225
|
136
|
62
|
195
|
(203)
|
(104)
|
(45)
|
34
|
132
|
49
|
(12)
|
359
|
466
|
882
|
919
|
456
|
342
|
106
|
171
|
89
|
(66)
|
(363)
|
(424)
|
(328)
|
(61)
|
21
|
183
|
84
|
32
|
297
|
203
|
300
|
195
|
110
|
135
|
218
|
458
|
422
|
|
Cash Paid for Dividends |
(152)
|
(154)
|
(156)
|
(159)
|
(163)
|
(166)
|
(167)
|
(168)
|
(168)
|
(168)
|
(168)
|
(159)
|
(153)
|
(147)
|
(143)
|
(148)
|
(149)
|
(151)
|
(151)
|
(151)
|
(151)
|
(151)
|
(140)
|
(130)
|
(109)
|
(89)
|
(80)
|
(72)
|
(78)
|
(86)
|
(95)
|
(105)
|
(112)
|
(117)
|
(119)
|
(121)
|
(123)
|
(126)
|
(129)
|
(135)
|
(138)
|
|
Other |
(8)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(4)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(32)
|
(32)
|
(37)
|
(38)
|
(8)
|
(52)
|
(46)
|
(45)
|
(44)
|
(3)
|
(22)
|
(21)
|
(21)
|
(20)
|
(4)
|
(7)
|
(8)
|
(9)
|
(7)
|
(6)
|
(7)
|
(104)
|
(194)
|
(241)
|
(239)
|
(140)
|
(134)
|
(160)
|
(163)
|
|
Cash from Financing Activities |
(118)
N/A
|
(79)
+33%
|
(208)
-163%
|
59
N/A
|
(33)
N/A
|
(110)
-230%
|
23
N/A
|
(374)
N/A
|
(277)
+26%
|
(218)
+21%
|
(140)
+36%
|
(33)
+76%
|
(136)
-307%
|
(191)
-41%
|
180
N/A
|
280
+56%
|
725
+159%
|
717
-1%
|
259
-64%
|
147
-43%
|
(89)
N/A
|
18
N/A
|
(60)
N/A
|
(201)
-238%
|
(431)
-114%
|
(469)
-9%
|
(280)
+40%
|
(4)
+99%
|
25
N/A
|
176
+602%
|
(12)
N/A
|
(79)
-551%
|
178
N/A
|
(18)
N/A
|
(19)
-5%
|
(177)
-839%
|
(262)
-48%
|
(142)
+46%
|
(51)
+64%
|
258
N/A
|
217
-16%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(8)
N/A
|
13
N/A
|
12
-5%
|
28
+129%
|
19
-30%
|
35
+80%
|
20
-41%
|
3
-85%
|
(8)
N/A
|
(23)
-194%
|
167
N/A
|
182
+9%
|
91
-50%
|
78
-14%
|
(104)
N/A
|
(102)
+2%
|
59
N/A
|
14
-76%
|
68
+376%
|
(6)
N/A
|
(9)
-65%
|
64
N/A
|
(52)
N/A
|
76
N/A
|
21
-72%
|
6
-71%
|
218
+3 470%
|
42
-81%
|
(70)
N/A
|
(68)
+4%
|
(148)
-118%
|
(78)
+48%
|
34
N/A
|
29
-15%
|
(28)
N/A
|
(61)
-116%
|
(23)
+62%
|
(17)
+25%
|
(16)
+9%
|
46
N/A
|
(31)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(263)
N/A
|
(223)
+15%
|
(142)
+36%
|
(271)
-90%
|
(238)
+12%
|
(255)
-7%
|
(262)
-3%
|
(8)
+97%
|
42
N/A
|
116
+177%
|
184
+58%
|
96
-48%
|
96
+0%
|
182
+90%
|
(409)
N/A
|
(531)
-30%
|
(937)
-77%
|
(938)
0%
|
(427)
+54%
|
(220)
+49%
|
210
N/A
|
213
+1%
|
200
-6%
|
214
+7%
|
222
+4%
|
226
+2%
|
241
+7%
|
(156)
N/A
|
(288)
-84%
|
(448)
-56%
|
(418)
+7%
|
(183)
+56%
|
(247)
-35%
|
(85)
+66%
|
(123)
-45%
|
(59)
+53%
|
79
N/A
|
(6)
N/A
|
(42)
-660%
|
(233)
-455%
|
(275)
-18%
|