
ServisFirst Bancshares Inc
NYSE:SFBS

Cash Flow Statement
Cash Flow Statement
ServisFirst Bancshares Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
52
|
54
|
57
|
59
|
64
|
70
|
75
|
79
|
82
|
84
|
89
|
94
|
93
|
103
|
113
|
122
|
137
|
139
|
141
|
144
|
149
|
149
|
154
|
160
|
170
|
186
|
196
|
205
|
208
|
214
|
226
|
238
|
252
|
252
|
243
|
233
|
207
|
199
|
198
|
204
|
227
|
|
Depreciation & Amortization |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
Change in Deffered Taxes |
(5)
|
0
|
(2)
|
(3)
|
(5)
|
(9)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
14
|
16
|
15
|
18
|
(14)
|
(15)
|
(13)
|
(12)
|
(1)
|
(4)
|
(5)
|
(9)
|
(10)
|
(9)
|
(9)
|
(5)
|
(5)
|
(10)
|
(5)
|
(5)
|
(3)
|
3
|
(3)
|
(9)
|
(1)
|
2
|
(1)
|
3
|
(3)
|
|
Stock-Based Compensation |
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
|
Other Non-Cash Items |
5
|
3
|
2
|
0
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
9
|
13
|
16
|
21
|
17
|
17
|
16
|
9
|
11
|
8
|
10
|
10
|
9
|
|
Cash Taxes Paid |
27
|
21
|
35
|
26
|
27
|
27
|
30
|
30
|
29
|
29
|
34
|
37
|
43
|
45
|
30
|
32
|
31
|
29
|
46
|
45
|
42
|
41
|
17
|
46
|
51
|
55
|
56
|
64
|
57
|
53
|
54
|
61
|
69
|
70
|
112
|
67
|
54
|
59
|
34
|
34
|
45
|
|
Cash Interest Paid |
13
|
16
|
20
|
24
|
17
|
19
|
21
|
23
|
24
|
27
|
29
|
31
|
35
|
36
|
42
|
49
|
59
|
74
|
87
|
99
|
102
|
97
|
81
|
64
|
51
|
39
|
36
|
32
|
31
|
30
|
25
|
46
|
83
|
148
|
230
|
313
|
393
|
447
|
485
|
504
|
499
|
|
Change in Working Capital |
11
|
(1)
|
(7)
|
17
|
14
|
25
|
17
|
11
|
14
|
13
|
11
|
15
|
7
|
5
|
17
|
10
|
42
|
42
|
20
|
19
|
12
|
25
|
54
|
24
|
27
|
23
|
24
|
62
|
50
|
48
|
21
|
11
|
2
|
(17)
|
(20)
|
(57)
|
(24)
|
(18)
|
(6)
|
55
|
15
|
|
Cash from Operating Activities |
65
N/A
|
58
-11%
|
51
-12%
|
75
+45%
|
76
+2%
|
92
+20%
|
92
+0%
|
95
+3%
|
99
+3%
|
100
+2%
|
104
+3%
|
109
+5%
|
119
+9%
|
128
+8%
|
149
+16%
|
153
+3%
|
168
+10%
|
171
+2%
|
153
-11%
|
155
+2%
|
164
+6%
|
175
+6%
|
208
+19%
|
179
-14%
|
191
+7%
|
206
+8%
|
216
+5%
|
269
+25%
|
266
-1%
|
269
+1%
|
263
-2%
|
270
+3%
|
273
+1%
|
258
-5%
|
240
-7%
|
180
-25%
|
197
+10%
|
196
-1%
|
206
+5%
|
277
+35%
|
253
-9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(8)
|
(10)
|
(9)
|
(22)
|
(27)
|
(30)
|
(32)
|
(21)
|
(15)
|
(9)
|
(6)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(16)
|
(10)
|
(9)
|
(8)
|
4
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(7)
|
(5)
|
|
Other Items |
(548)
|
(549)
|
(678)
|
(728)
|
(744)
|
(766)
|
(707)
|
(685)
|
(839)
|
(1 009)
|
(1 007)
|
(1 139)
|
(1 021)
|
(845)
|
(879)
|
(823)
|
(752)
|
(812)
|
(915)
|
(791)
|
(986)
|
(1 184)
|
(1 633)
|
(1 825)
|
(1 409)
|
(1 161)
|
(577)
|
(430)
|
(1 552)
|
(2 153)
|
(2 867)
|
(3 341)
|
(2 639)
|
(1 833)
|
(1 328)
|
(549)
|
(197)
|
(567)
|
(625)
|
(687)
|
(944)
|
|
Cash from Investing Activities |
(549)
N/A
|
(551)
0%
|
(679)
-23%
|
(733)
-8%
|
(750)
-2%
|
(774)
-3%
|
(717)
+7%
|
(694)
+3%
|
(862)
-24%
|
(1 036)
-20%
|
(1 037)
0%
|
(1 170)
-13%
|
(1 042)
+11%
|
(860)
+18%
|
(888)
-3%
|
(829)
+7%
|
(755)
+9%
|
(815)
-8%
|
(918)
-13%
|
(793)
+14%
|
(988)
-25%
|
(1 186)
-20%
|
(1 635)
-38%
|
(1 827)
-12%
|
(1 411)
+23%
|
(1 165)
+17%
|
(594)
+49%
|
(440)
+26%
|
(1 561)
-255%
|
(2 160)
-38%
|
(2 863)
-33%
|
(3 343)
-17%
|
(2 642)
+21%
|
(1 837)
+30%
|
(1 332)
+28%
|
(554)
+58%
|
(200)
+64%
|
(570)
-185%
|
(629)
-10%
|
(694)
-10%
|
(949)
-37%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
59
|
57
|
4
|
(36)
|
(36)
|
(36)
|
(37)
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
2
|
4
|
3
|
4
|
4
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Net Issuance of Debt |
0
|
(0)
|
(0)
|
35
|
35
|
35
|
35
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
10
|
10
|
10
|
10
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(4)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(17)
|
(20)
|
(26)
|
(31)
|
(25)
|
(24)
|
(26)
|
(27)
|
(27)
|
(28)
|
(30)
|
(31)
|
(31)
|
(33)
|
(34)
|
(36)
|
(36)
|
(38)
|
(40)
|
(43)
|
(43)
|
(46)
|
(47)
|
(48)
|
(64)
|
(65)
|
|
Other |
469
|
516
|
485
|
563
|
736
|
917
|
1 086
|
1 153
|
1 200
|
882
|
607
|
626
|
616
|
582
|
651
|
697
|
809
|
1 151
|
1 513
|
1 341
|
795
|
918
|
2 113
|
2 248
|
2 825
|
3 111
|
2 036
|
3 020
|
3 335
|
2 557
|
1 143
|
(848)
|
(1 000)
|
(955)
|
423
|
1 993
|
1 363
|
1 001
|
770
|
176
|
1 006
|
|
Cash from Financing Activities |
523
N/A
|
570
+9%
|
485
-15%
|
557
+15%
|
728
+31%
|
908
+25%
|
1 077
+19%
|
1 148
+7%
|
1 195
+4%
|
876
-27%
|
600
-32%
|
618
+3%
|
617
0%
|
582
-6%
|
649
+11%
|
692
+7%
|
791
+14%
|
1 127
+43%
|
1 486
+32%
|
1 319
-11%
|
773
-41%
|
897
+16%
|
2 090
+133%
|
2 225
+6%
|
2 801
+26%
|
3 084
+10%
|
2 009
-35%
|
2 992
+49%
|
3 305
+10%
|
2 525
-24%
|
1 108
-56%
|
(883)
N/A
|
(1 037)
-17%
|
(994)
+4%
|
381
N/A
|
1 951
+412%
|
1 318
-32%
|
955
-28%
|
722
-24%
|
113
-84%
|
941
+737%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
39
N/A
|
77
+97%
|
(143)
N/A
|
(101)
+29%
|
55
N/A
|
226
+312%
|
452
+100%
|
550
+21%
|
432
-21%
|
(60)
N/A
|
(333)
-456%
|
(443)
-33%
|
(306)
+31%
|
(149)
+51%
|
(90)
+40%
|
17
N/A
|
204
+1 116%
|
483
+137%
|
721
+49%
|
681
-5%
|
(51)
N/A
|
(115)
-124%
|
663
N/A
|
577
-13%
|
1 581
+174%
|
2 125
+34%
|
1 632
-23%
|
2 821
+73%
|
2 011
-29%
|
634
-68%
|
(1 492)
N/A
|
(3 956)
-165%
|
(3 406)
+14%
|
(2 573)
+24%
|
(711)
+72%
|
1 577
N/A
|
1 315
-17%
|
580
-56%
|
299
-48%
|
(305)
N/A
|
246
N/A
|