SEMrush Holdings Inc
NYSE:SEMR

Watchlist Manager
SEMrush Holdings Inc Logo
SEMrush Holdings Inc
NYSE:SEMR
Watchlist
Price: 12.2 USD -1.29% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
SEMrush Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
SEMrush Holdings Inc

Revenue
357.6m USD
Cost of Revenue
-60.3m USD
Gross Profit
297.2m USD
Operating Expenses
-288m USD
Operating Income
9.2m USD
Other Expenses
2.5m USD
Net Income
11.8m USD

Income Statement
SEMrush Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
92
N/A
100
+8%
106
+6%
114
+8%
125
+9%
137
+10%
154
+12%
171
+11%
188
+10%
205
+9%
223
+9%
239
+7%
254
+6%
268
+5%
280
+5%
293
+5%
308
+5%
323
+5%
339
+5%
358
+6%
Gross Profit
Cost of Revenue
(23)
(24)
(26)
(28)
(30)
(32)
(36)
(39)
(42)
(45)
(47)
(48)
(49)
(50)
(50)
(51)
(52)
(54)
(56)
(60)
Gross Profit
70
N/A
76
+9%
80
+6%
87
+8%
95
+10%
105
+10%
118
+13%
131
+11%
146
+11%
160
+10%
176
+10%
191
+9%
206
+8%
218
+6%
230
+5%
242
+5%
255
+5%
268
+5%
283
+5%
297
+5%
Operating Income
Operating Expenses
(78)
(85)
(90)
(95)
(101)
(106)
(118)
(131)
(148)
(167)
(187)
(206)
(231)
(251)
(260)
(265)
(262)
(263)
(272)
(288)
Selling, General & Administrative
(64)
(69)
(74)
(79)
(84)
(88)
(97)
(108)
(124)
(140)
(156)
(172)
(190)
(204)
(208)
(210)
(204)
(203)
(206)
(214)
Research & Development
(14)
(15)
(16)
(17)
(18)
(19)
(21)
(23)
(24)
(27)
(31)
(35)
(41)
(47)
(51)
(55)
(57)
(61)
(66)
(74)
Operating Income
(8)
N/A
(9)
-9%
(10)
-6%
(9)
+8%
(6)
+30%
(2)
+74%
0
N/A
1
+154%
(2)
N/A
(7)
-187%
(11)
-72%
(15)
-35%
(25)
-64%
(32)
-29%
(30)
+9%
(22)
+24%
(6)
+72%
5
N/A
10
+111%
9
-10%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(1)
3
5
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
(3)
(9)
(11)
(12)
(9)
(3)
(1)
(0)
0
0
Total Other Income
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
0
0
1
2
5
6
9
10
13
12
9
9
Pre-Tax Income
(10)
N/A
(10)
+1%
(10)
-7%
(9)
+9%
(6)
+31%
(2)
+71%
0
N/A
0
N/A
(3)
N/A
(7)
-133%
(14)
-106%
(23)
-57%
(33)
-45%
(40)
-20%
(31)
+21%
(18)
+43%
5
N/A
19
+305%
24
+29%
24
-1%
Net Income
Tax Provision
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(6)
(10)
(13)
Income from Continuing Operations
(10)
(10)
(11)
(10)
(7)
(2)
(1)
(0)
(3)
(7)
(15)
(24)
(34)
(41)
(33)
(20)
1
13
14
11
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
(10)
N/A
(10)
+1%
(11)
-5%
(10)
+8%
(7)
+28%
(2)
+66%
(1)
+76%
(0)
+72%
(3)
-1 963%
(7)
-122%
(15)
-109%
(24)
-55%
(34)
-42%
(41)
-22%
(33)
+19%
(20)
+40%
1
N/A
13
+1 263%
15
+15%
12
-21%
EPS (Diluted)
-0.08
N/A
-0.06
+25%
-0.07
-17%
-0.07
N/A
-0.05
+29%
-0.03
+40%
-0.01
+67%
0
N/A
-0.03
N/A
-0.05
-67%
-0.11
-120%
-0.17
-55%
-0.24
-41%
-0.29
-21%
-0.23
+21%
-0.14
+39%
0.01
N/A
0.09
+800%
0.1
+11%
0.08
-20%

See Also

Discover More