Select Medical Holdings Corp
NYSE:SEM

Watchlist Manager
Select Medical Holdings Corp Logo
Select Medical Holdings Corp
NYSE:SEM
Watchlist
Price: 39.67 USD 1.54% Market Closed
Market Cap: 5.1B USD
Have any thoughts about
Select Medical Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Select Medical Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
132
128
131
133
138
136
159
160
131
125
89
99
120
221
241
250
268
177
186
186
187
201
218
226
286
345
411
540
536
500
419
289
227
198
227
253
276
300
332
335
355
Depreciation & Amortization
68
68
70
74
88
105
122
137
142
145
153
156
157
160
164
178
189
202
207
210
213
213
212
210
207
206
204
202
202
203
204
204
206
206
207
206
207
209
210
214
212
Change in Deffered Taxes
10
14
12
9
5
(2)
(3)
(11)
(8)
(13)
(13)
(1)
(6)
(72)
(69)
(73)
(68)
7
7
3
2
(7)
2
(5)
(15)
(15)
(25)
(20)
(12)
5
6
11
10
8
5
(1)
(2)
(16)
(20)
(40)
(34)
Stock-Based Compensation
9
11
11
13
13
15
17
17
19
17
18
19
19
19
20
21
22
23
25
25
26
26
27
28
28
27
27
27
28
31
33
35
37
38
39
41
42
44
45
49
51
Other Non-Cash Items
55
70
67
68
54
50
39
36
76
70
97
107
95
105
80
64
41
24
28
29
40
52
50
46
22
13
16
19
32
24
26
27
30
33
27
28
22
30
40
43
50
Cash Taxes Paid
77
78
76
65
69
79
80
82
83
71
71
63
58
65
64
60
59
48
49
55
66
71
71
46
94
109
109
171
164
181
181
131
69
32
32
59
86
89
89
107
113
Cash Interest Paid
77
79
73
80
91
103
116
133
136
143
160
150
151
149
146
170
182
193
195
194
208
183
214
171
174
155
140
136
134
132
133
139
157
183
214
243
262
272
277
281
267
Change in Working Capital
(46)
(110)
(56)
(80)
(51)
(81)
(35)
(10)
(55)
18
(147)
(152)
(171)
(175)
(72)
(4)
59
84
57
(17)
(62)
(13)
(35)
522
499
479
618
(37)
(88)
(330)
(487)
(315)
(261)
(160)
(136)
(93)
(87)
59
(98)
(45)
(11)
Cash from Operating Activities
218
N/A
171
-22%
224
+31%
204
-9%
234
+15%
208
-11%
282
+35%
312
+10%
286
-8%
347
+21%
180
-48%
209
+16%
196
-6%
238
+22%
345
+45%
415
+20%
489
+18%
494
+1%
485
-2%
410
-15%
380
-7%
445
+17%
448
+1%
998
+123%
999
+0%
1 028
+3%
1 224
+19%
705
-42%
669
-5%
401
-40%
168
-58%
216
+29%
212
-2%
285
+35%
330
+16%
393
+19%
415
+6%
582
+40%
464
-20%
507
+9%
572
+13%
Investing Cash Flow
Capital Expenditures
(102)
(95)
(96)
(114)
(136)
(183)
(202)
(194)
(187)
(162)
(166)
(187)
(217)
(233)
(222)
(210)
(180)
(167)
(177)
(175)
(170)
(157)
(147)
(139)
(139)
(146)
(147)
(152)
(166)
(181)
(188)
(197)
(190)
(190)
(202)
(216)
(224)
(229)
(223)
(219)
(219)
Other Items
7
(6)
(9)
(1 054)
(1 030)
(1 029)
(1 376)
(332)
(357)
(393)
(32)
(35)
(44)
40
(486)
(480)
(489)
(530)
(47)
(154)
(151)
(160)
(131)
(31)
31
31
24
29
(44)
(76)
(72)
(85)
(78)
(36)
(38)
(33)
(32)
(39)
(34)
(25)
(7)
Cash from Investing Activities
(95)
N/A
(101)
-6%
(105)
-4%
(1 168)
-1 014%
(1 166)
+0%
(1 212)
-4%
(1 578)
-30%
(526)
+67%
(544)
-3%
(554)
-2%
(198)
+64%
(221)
-12%
(261)
-18%
(193)
+26%
(708)
-267%
(690)
+3%
(670)
+3%
(697)
-4%
(224)
+68%
(329)
-47%
(321)
+2%
(317)
+1%
(279)
+12%
(170)
+39%
(108)
+36%
(115)
-7%
(123)
-7%
(123)
+0%
(211)
-71%
(257)
-22%
(259)
-1%
(282)
-9%
(268)
+5%
(226)
+16%
(240)
-6%
(248)
-3%
(256)
-3%
(268)
-5%
(257)
+4%
(244)
+5%
(226)
+7%
Financing Cash Flow
Net Issuance of Common Stock
(123)
(123)
(15)
0
(12)
(14)
(15)
(15)
(3)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(5)
(5)
(6)
(19)
(38)
(38)
(46)
(34)
(15)
(16)
(7)
(8)
(68)
(79)
(131)
(256)
(207)
(196)
(144)
(18)
(13)
(13)
0
(13)
492
Net Issuance of Debt
64
121
(38)
198
156
213
563
294
310
294
1
14
114
(14)
708
643
544
571
(203)
(80)
(42)
74
182
(17)
27
(48)
(172)
(10)
(4)
196
375
382
406
265
110
(19)
(73)
(204)
(71)
(126)
(620)
Cash Paid for Dividends
(54)
(53)
(52)
(39)
(26)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(34)
(51)
(67)
(67)
(65)
(65)
(64)
(64)
(64)
(64)
(64)
(64)
(65)
Other
(8)
(15)
(12)
828
826
829
827
(11)
(4)
(1)
(2)
(4)
(7)
(5)
(288)
(298)
(305)
(310)
(24)
(0)
(4)
(4)
(379)
(392)
(398)
(607)
(244)
(253)
(245)
(713)
(704)
(701)
(716)
(39)
(40)
(37)
(40)
(47)
(50)
(50)
(39)
Cash from Financing Activities
(121)
N/A
(71)
+42%
(118)
-67%
986
N/A
944
-4%
1 014
+7%
1 375
+36%
268
-81%
304
+13%
292
-4%
(2)
N/A
8
N/A
105
+1 176%
(22)
N/A
418
N/A
342
-18%
234
-32%
256
+9%
(233)
N/A
(99)
+58%
(83)
+16%
32
N/A
(244)
N/A
(443)
-82%
(387)
+13%
(672)
-73%
(424)
+37%
(288)
+32%
(351)
-22%
(647)
-85%
(528)
+18%
(643)
-22%
(583)
+9%
(35)
+94%
(137)
-293%
(138)
-1%
(190)
-37%
(327)
-73%
(198)
+40%
(253)
-28%
(231)
+8%
Change in Cash
Net Change in Cash
2
N/A
(1)
N/A
2
N/A
22
+1 117%
12
-47%
11
-5%
79
+616%
53
-33%
46
-14%
85
+86%
(20)
N/A
(5)
+78%
39
N/A
24
-40%
54
+131%
67
+24%
53
-21%
53
-1%
28
-46%
(17)
N/A
(24)
-44%
161
N/A
(75)
N/A
386
N/A
504
+31%
241
-52%
677
+181%
294
-57%
108
-63%
(503)
N/A
(619)
-23%
(709)
-14%
(640)
+10%
24
N/A
(47)
N/A
6
N/A
(31)
N/A
(14)
+55%
9
N/A
10
+12%
114
+1 041%
Free Cash Flow
Free Cash Flow
116
N/A
75
-35%
128
+70%
90
-30%
98
+9%
26
-74%
81
+212%
118
+46%
99
-16%
185
+87%
14
-92%
22
+58%
(21)
N/A
5
N/A
123
+2 402%
205
+67%
309
+50%
327
+6%
309
-6%
235
-24%
210
-11%
288
+38%
300
+4%
859
+186%
861
+0%
882
+2%
1 077
+22%
553
-49%
503
-9%
221
-56%
(20)
N/A
19
N/A
21
+12%
94
+344%
128
+35%
177
+39%
191
+8%
353
+84%
241
-32%
288
+20%
353
+22%

See Also

Discover More