Sealed Air Corp
NYSE:SEE

Watchlist Manager
Sealed Air Corp Logo
Sealed Air Corp
NYSE:SEE
Watchlist
Price: 34.29 USD 0.76% Market Closed
Market Cap: 5B USD
Have any thoughts about
Sealed Air Corp?
Write Note

Relative Value

The Relative Value of one SEE stock under the Base Case scenario is 63.83 USD. Compared to the current market price of 34.29 USD, Sealed Air Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEE Relative Value
Base Case
63.83 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8
Forward
0.9
vs History
82
vs Industry
44
Median 3Y
15
Median 5Y
15
Industry
17.2
Forward
11.1
vs History
95
vs Industry
34
Median 3Y
10.6
Median 5Y
10.2
Industry
8.7
vs History
3
vs Industry
55
Median 3Y
25
Median 5Y
22
Industry
16
vs History
79
vs Industry
1
Median 3Y
15.7
Median 5Y
19.1
Industry
1.3
vs History
80
vs Industry
22
Median 3Y
1.8
Median 5Y
1.9
Industry
1
Forward
1.7
vs History
71
vs Industry
38
Median 3Y
5.9
Median 5Y
6
Industry
4.6
vs History
87
vs Industry
41
Median 3Y
9.1
Median 5Y
9.9
Industry
9.3
Forward
8.1
vs History
77
vs Industry
46
Median 3Y
11.5
Median 5Y
12
Industry
13.2
Forward
10.8
vs History
95
vs Industry
21
Median 3Y
16.8
Median 5Y
16.3
Industry
10.3
vs History
95
vs Industry
18
Median 3Y
26.1
Median 5Y
24.9
Industry
15.1
vs History
92
vs Industry
22
Median 3Y
1.7
Median 5Y
1.9
Industry
1

Multiples Across Competitors

SEE Competitors Multiples
Sealed Air Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sealed Air Corp
NYSE:SEE
5B USD 0.9 12.6 8.6 11.1
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.6B USD 2.5 26.8 13.7 20.2
US
International Paper Co
NYSE:IP
19.2B USD 1 45.7 12.4 60.3
US
Avery Dennison Corp
NYSE:AVY
15.2B USD 1.8 22.6 12.1 15.4
IE
Smurfit Kappa Group PLC
F:SK3
13.2B EUR 1.2 17.4 7.7 11.2
UK
Amcor PLC
NYSE:AMCR
13.7B USD 1 17.8 10.7 15.4
UK
DS Smith PLC
LSE:SMDS
7.6B GBP 1.1 19.8 9.2 15.6
US
Graphic Packaging Holding Co
NYSE:GPK
8.3B USD 0.9 11.6 7.7 11.5
CH
SIG Group AG
SIX:SIGN
6.7B CHF 2.2 26.1 9.8 18.4
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.7 16.8 7.1 11.1
P/E Multiple
Earnings Growth P/E to Growth
US
Sealed Air Corp
NYSE:SEE
Average P/E: 420
12.6
51%
0.2
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
Packaging Corp of America
NYSE:PKG
26.8
47%
0.6
US
International Paper Co
NYSE:IP
45.7
379%
0.1
US
Avery Dennison Corp
NYSE:AVY
22.6
88%
0.3
IE
S
Smurfit Kappa Group PLC
F:SK3
17.4
43%
0.4
UK
Amcor PLC
NYSE:AMCR
17.8
67%
0.3
UK
DS Smith PLC
LSE:SMDS
19.8
25%
0.8
US
Graphic Packaging Holding Co
NYSE:GPK
11.6
24%
0.5
CH
SIG Group AG
SIX:SIGN
26.1
61%
0.4
US
Sonoco Products Co
NYSE:SON
16.8
22%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sealed Air Corp
NYSE:SEE
Average EV/EBITDA: 56.5
8.6
15%
0.6
US
W
Westrock Co
LSE:0LW9
522.7
21%
25.2
US
Packaging Corp of America
NYSE:PKG
13.7
27%
0.5
US
International Paper Co
NYSE:IP
12.4
43%
0.3
US
Avery Dennison Corp
NYSE:AVY
12.1
32%
0.4
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
15%
0.5
UK
Amcor PLC
NYSE:AMCR
10.7
17%
0.6
UK
DS Smith PLC
LSE:SMDS
9.2
12%
0.8
US
Graphic Packaging Holding Co
NYSE:GPK
7.7
-1%
N/A
CH
SIG Group AG
SIX:SIGN
9.8
11%
0.9
US
Sonoco Products Co
NYSE:SON
7.1
-94%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sealed Air Corp
NYSE:SEE
Average EV/EBIT: 134.7
11.1
13%
0.8
US
W
Westrock Co
LSE:0LW9
1 291.2
43%
29.7
US
Packaging Corp of America
NYSE:PKG
20.2
35%
0.6
US
International Paper Co
NYSE:IP
60.3
187%
0.3
US
Avery Dennison Corp
NYSE:AVY
15.4
40%
0.4
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
16%
0.7
UK
Amcor PLC
NYSE:AMCR
15.4
36%
0.4
UK
DS Smith PLC
LSE:SMDS
15.6
30%
0.5
US
Graphic Packaging Holding Co
NYSE:GPK
11.5
1%
10.6
CH
SIG Group AG
SIX:SIGN
18.4
38%
0.5
US
Sonoco Products Co
NYSE:SON
11.1
24%
0.5

See Also

Discover More
Back to Top