Sealed Air Corp
NYSE:SEE

Watchlist Manager
Sealed Air Corp Logo
Sealed Air Corp
NYSE:SEE
Watchlist
Price: 35.66 USD -0.06%
Market Cap: 5.2B USD
Have any thoughts about
Sealed Air Corp?
Write Note

Income Statement

Earnings Waterfall
Sealed Air Corp

Revenue
5.4B USD
Cost of Revenue
-3.8B USD
Gross Profit
1.6B USD
Operating Expenses
-804.4m USD
Operating Income
818.8m USD
Other Expenses
-422.8m USD
Net Income
396m USD

Income Statement
Sealed Air Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 789
N/A
7 751
0%
7 669
-1%
7 481
-2%
7 251
-3%
4 410
-39%
3 670
-17%
2 924
-20%
2 243
-23%
4 211
+88%
4 238
+1%
4 269
+1%
4 335
+2%
4 462
+3%
4 560
+2%
4 645
+2%
4 700
+1%
4 733
+1%
4 714
0%
4 720
+0%
4 753
+1%
4 791
+1%
4 852
+1%
4 843
0%
4 861
+0%
4 903
+1%
4 996
+2%
5 174
+4%
5 343
+3%
5 534
+4%
5 684
+3%
5 774
+2%
5 768
0%
5 642
-2%
5 573
-1%
5 536
-1%
5 517
0%
5 489
-1%
5 470
0%
5 434
-1%
5 397
-1%
Gross Profit
Cost of Revenue
(5 105)
(5 063)
(4 971)
(4 798)
(4 628)
(2 955)
(2 529)
(2 097)
(1 696)
(2 810)
(2 836)
(2 873)
(2 934)
(3 050)
(3 112)
(3 176)
(3 228)
(3 231)
(3 221)
(3 212)
(3 218)
(3 226)
(3 262)
(3 241)
(3 247)
(3 294)
(3 377)
(3 543)
(3 713)
(3 853)
(3 928)
(3 979)
(3 943)
(3 869)
(3 872)
(3 855)
(3 857)
(3 848)
(3 833)
(3 799)
(3 774)
Gross Profit
2 684
N/A
2 688
+0%
2 698
+0%
2 683
-1%
2 623
-2%
1 455
-45%
1 141
-22%
827
-28%
547
-34%
1 401
+156%
1 402
+0%
1 396
0%
1 401
+0%
1 412
+1%
1 449
+3%
1 469
+1%
1 472
+0%
1 502
+2%
1 493
-1%
1 508
+1%
1 535
+2%
1 565
+2%
1 590
+2%
1 602
+1%
1 614
+1%
1 609
0%
1 620
+1%
1 631
+1%
1 630
0%
1 681
+3%
1 757
+5%
1 794
+2%
1 824
+2%
1 773
-3%
1 701
-4%
1 681
-1%
1 660
-1%
1 641
-1%
1 637
0%
1 635
0%
1 623
-1%
Operating Income
Operating Expenses
(1 939)
(1 956)
(1 930)
(1 876)
(1 799)
(789)
(527)
(290)
(56)
(769)
(782)
(785)
(793)
(829)
(827)
(819)
(819)
(798)
(817)
(891)
(927)
(944)
(931)
(854)
(832)
(810)
(806)
(814)
(805)
(811)
(827)
(833)
(838)
(822)
(845)
(838)
(830)
(822)
(792)
(799)
(804)
Selling, General & Administrative
(1 815)
(1 837)
(1 819)
(1 774)
(1 706)
(778)
(536)
(318)
(102)
(754)
(765)
(771)
(779)
(816)
(815)
(805)
(804)
(782)
(800)
(874)
(903)
(916)
(897)
(816)
(793)
(772)
(767)
(775)
(766)
(772)
(789)
(796)
(802)
(786)
(803)
(789)
(775)
(759)
(730)
(735)
(741)
Depreciation & Amortization
(124)
(119)
(110)
(102)
(94)
(11)
9
28
46
(15)
(17)
(15)
(14)
(13)
(12)
(14)
(15)
(16)
(16)
(17)
(23)
(29)
(33)
(38)
(38)
(38)
(38)
(39)
(39)
(39)
(39)
(38)
(37)
(36)
(42)
(48)
(55)
(63)
(62)
(63)
(64)
Operating Income
745
N/A
732
-2%
769
+5%
807
+5%
824
+2%
666
-19%
614
-8%
537
-13%
491
-9%
632
+29%
620
-2%
610
-1%
608
0%
583
-4%
622
+7%
650
+4%
653
+1%
704
+8%
677
-4%
617
-9%
608
-1%
620
+2%
660
+6%
748
+13%
783
+5%
799
+2%
814
+2%
817
+0%
825
+1%
870
+5%
930
+7%
961
+3%
986
+3%
951
-4%
856
-10%
843
-2%
831
-1%
820
-1%
845
+3%
836
-1%
819
-2%
Pre-Tax Income
Interest Income Expense
(334)
(300)
(263)
(244)
(224)
(211)
(206)
(197)
(191)
(185)
(178)
(185)
(187)
(190)
(177)
(178)
(178)
(197)
(200)
(195)
(200)
(203)
(194)
(190)
(181)
(162)
(168)
(166)
(157)
(165)
(138)
(138)
(144)
(209)
(220)
(250)
(282)
(301)
(295)
(283)
(273)
Non-Reccuring Items
(61)
(165)
(186)
(300)
(307)
(159)
(142)
(59)
(23)
(50)
(52)
(7)
(12)
(12)
(19)
(25)
(25)
(48)
(47)
(69)
(69)
(58)
(51)
(32)
(26)
(11)
(11)
(2)
(19)
5
(12)
(40)
(24)
(17)
(36)
(6)
(69)
(78)
(83)
(92)
(41)
Gain/Loss on Disposition of Assets
0
0
3
4
4
0
(6)
(7)
(6)
0
5
5
4
0
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(9)
1
(4)
1
(0)
(5)
(7)
(9)
(14)
(8)
(17)
(16)
(18)
12
(1)
10
11
(1)
10
8
14
11
8
4
1
0
3
0
5
7
(15)
(15)
(21)
5
16
12
13
(10)
(15)
(13)
(16)
Pre-Tax Income
342
N/A
267
-22%
318
+19%
268
-16%
297
+11%
291
-2%
253
-13%
265
+5%
257
-3%
388
+51%
378
-3%
408
+8%
396
-3%
393
-1%
424
+8%
455
+7%
458
+1%
458
0%
439
-4%
360
-18%
353
-2%
370
+5%
423
+14%
530
+25%
577
+9%
626
+9%
639
+2%
649
+1%
654
+1%
716
+9%
765
+7%
768
+0%
797
+4%
729
-9%
617
-15%
599
-3%
493
-18%
430
-13%
452
+5%
448
-1%
490
+9%
Net Income
Tax Provision
(145)
(9)
(33)
(15)
(18)
(133)
(116)
(154)
(169)
(96)
(214)
(218)
(207)
(289)
(185)
(162)
(151)
(84)
(92)
(88)
(95)
(132)
(126)
(141)
(118)
(142)
(164)
(165)
(194)
(225)
(230)
(227)
(232)
(238)
(212)
(215)
(184)
(90)
(92)
(85)
(95)
Income from Continuing Operations
197
258
285
253
279
159
137
111
88
292
164
190
189
104
240
294
307
374
347
272
259
238
297
389
459
484
475
484
460
491
535
541
566
491
405
384
309
339
360
364
395
Net Income (Common)
220
N/A
257
+17%
283
+10%
251
-11%
277
+10%
333
+20%
338
+1%
360
+6%
436
+21%
483
+11%
339
-30%
392
+16%
1 013
+158%
810
-20%
653
-19%
663
+2%
(41)
N/A
192
N/A
450
+134%
369
-18%
358
-3%
263
-27%
332
+26%
399
+20%
465
+17%
503
+8%
486
-3%
494
+2%
468
-5%
507
+8%
546
+8%
552
+1%
578
+5%
492
-15%
404
-18%
390
-4%
312
-20%
342
+10%
362
+6%
361
0%
396
+10%
EPS (Diluted)
1.02
N/A
1.2
+18%
1.34
+12%
1.19
-11%
1.33
+12%
1.61
+21%
1.7
+6%
1.81
+6%
2.21
+22%
2.44
+10%
1.75
-28%
2.01
+15%
5.36
+167%
4.28
-20%
4.05
-5%
4.12
+2%
-0.25
N/A
1.19
N/A
2.89
+143%
2.37
-18%
2.31
-3%
1.69
-27%
2.14
+27%
2.55
+19%
2.97
+16%
3.22
+8%
3.12
-3%
3.23
+4%
3.09
-4%
3.32
+7%
3.65
+10%
3.74
+2%
3.94
+5%
3.33
-15%
2.79
-16%
2.68
-4%
2.15
-20%
2.34
+9%
2.48
+6%
2.47
0%
2.71
+10%

See Also

Discover More