Seadrill Ltd
NYSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
NYSE:SDRL
Watchlist
Price: 36.32 USD 0.39% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
Seadrill Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SDRL stock under the Base Case scenario is 82.82 USD. Compared to the current market price of 36.32 USD, Seadrill Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDRL Intrinsic Value
82.82 USD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Seadrill Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SDRL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SDRL?
Bearish
Neutral
Bullish

Fundamental Analysis

36.32 USD
+0.39%
+0.39%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Seadrill Ltd
BM
N/A
Market Cap
2.5B USD
IPO
Apr 15, 2010
Employees
3 175
Bermuda
Market Cap
2.5B USD
Industry
N/A
IPO
Apr 15, 2010
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Seadrill Ltd

Provide an overview of the primary business activities
of Seadrill Ltd.

What unique competitive advantages
does Seadrill Ltd hold over its rivals?

What risks and challenges
does Seadrill Ltd face in the near future?

Summarize the latest earnings call
of Seadrill Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Seadrill Ltd.

Provide P/S
for Seadrill Ltd.

Provide P/E
for Seadrill Ltd.

Provide P/OCF
for Seadrill Ltd.

Provide P/FCFE
for Seadrill Ltd.

Provide P/B
for Seadrill Ltd.

Provide EV/S
for Seadrill Ltd.

Provide EV/GP
for Seadrill Ltd.

Provide EV/EBITDA
for Seadrill Ltd.

Provide EV/EBIT
for Seadrill Ltd.

Provide EV/OCF
for Seadrill Ltd.

Provide EV/FCFF
for Seadrill Ltd.

Provide EV/IC
for Seadrill Ltd.

Show me price targets
for Seadrill Ltd made by professional analysts.

What are the Revenue projections
for Seadrill Ltd?

How accurate were the past Revenue estimates
for Seadrill Ltd?

What are the Net Income projections
for Seadrill Ltd?

How accurate were the past Net Income estimates
for Seadrill Ltd?

What are the EPS projections
for Seadrill Ltd?

How accurate were the past EPS estimates
for Seadrill Ltd?

What are the EBIT projections
for Seadrill Ltd?

How accurate were the past EBIT estimates
for Seadrill Ltd?

Compare the revenue forecasts
for Seadrill Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Seadrill Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Seadrill Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Seadrill Ltd compared to its peers.

Compare the P/E ratios
of Seadrill Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Seadrill Ltd with its peers.

Analyze the financial leverage
of Seadrill Ltd compared to its main competitors.

Show all profitability ratios
for Seadrill Ltd.

Provide ROE
for Seadrill Ltd.

Provide ROA
for Seadrill Ltd.

Provide ROIC
for Seadrill Ltd.

Provide ROCE
for Seadrill Ltd.

Provide Gross Margin
for Seadrill Ltd.

Provide Operating Margin
for Seadrill Ltd.

Provide Net Margin
for Seadrill Ltd.

Provide FCF Margin
for Seadrill Ltd.

Show all solvency ratios
for Seadrill Ltd.

Provide D/E Ratio
for Seadrill Ltd.

Provide D/A Ratio
for Seadrill Ltd.

Provide Interest Coverage Ratio
for Seadrill Ltd.

Provide Altman Z-Score Ratio
for Seadrill Ltd.

Provide Quick Ratio
for Seadrill Ltd.

Provide Current Ratio
for Seadrill Ltd.

Provide Cash Ratio
for Seadrill Ltd.

What is the historical Revenue growth
over the last 5 years for Seadrill Ltd?

What is the historical Net Income growth
over the last 5 years for Seadrill Ltd?

What is the current Free Cash Flow
of Seadrill Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Seadrill Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Seadrill Ltd

Balance Sheet Decomposition
Seadrill Ltd

Current Assets 1.3B
Cash & Short-Term Investments 835m
Receivables 216m
Other Current Assets 237m
Non-Current Assets 3B
Long-Term Investments 66m
PP&E 2.8B
Other Non-Current Assets 143m
Current Liabilities 404m
Accounts Payable 80m
Other Current Liabilities 324m
Non-Current Liabilities 834m
Long-Term Debt 609m
Other Non-Current Liabilities 225m
Efficiency

Earnings Waterfall
Seadrill Ltd

Revenue
1.6B USD
Cost of Revenue
-985m USD
Gross Profit
579m USD
Operating Expenses
-242m USD
Operating Income
337m USD
Other Expenses
139m USD
Net Income
476m USD

Free Cash Flow Analysis
Seadrill Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SDRL Profitability Score
Profitability Due Diligence

Seadrill Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Operating Income
58/100
Profitability
Score

Seadrill Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

SDRL Solvency Score
Solvency Due Diligence

Seadrill Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
68/100
Solvency
Score

Seadrill Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDRL Price Targets Summary
Seadrill Ltd

Wall Street analysts forecast SDRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDRL is 57.27 USD with a low forecast of 42.42 USD and a high forecast of 84 USD.

Lowest
Price Target
42.42 USD
17% Upside
Average
Price Target
57.27 USD
58% Upside
Highest
Price Target
84 USD
131% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SDRL?

Click here to dive deeper.

Dividends

Seadrill Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SDRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SDRL stock?

The intrinsic value of one SDRL stock under the Base Case scenario is 82.82 USD.

Is SDRL stock undervalued or overvalued?

Compared to the current market price of 36.32 USD, Seadrill Ltd is Undervalued by 56%.

Back to Top