Steelcase Inc
NYSE:SCS

Watchlist Manager
Steelcase Inc Logo
Steelcase Inc
NYSE:SCS
Watchlist
Price: 11.74 USD -9.05% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Steelcase Inc?
Write Note

Relative Value

The Relative Value of one SCS stock under the Base Case scenario is 20.88 USD. Compared to the current market price of 11.74 USD, Steelcase Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCS Relative Value
Base Case
20.88 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.4
vs History
80
vs Industry
28
Median 3Y
23.5
Median 5Y
20.3
Industry
16.1
Forward
11.8
vs History
28
vs Industry
44
Median 3Y
4.3
Median 5Y
4.5
Industry
9.6
vs History
22
vs Industry
40
Median 3Y
7
Median 5Y
4.1
Industry
15.9
vs History
30
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
47
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.4
vs History
58
vs Industry
67
Median 3Y
1.6
Median 5Y
1.6
Industry
4.2
vs History
77
vs Industry
36
Median 3Y
7.4
Median 5Y
7.2
Industry
8.5
Forward
5.3
vs History
80
vs Industry
32
Median 3Y
12.8
Median 5Y
12.1
Industry
11.8
Forward
8.2
vs History
36
vs Industry
41
Median 3Y
4.9
Median 5Y
5.1
Industry
10.1
vs History
36
vs Industry
34
Median 3Y
5.8
Median 5Y
6
Industry
13.8
vs History
23
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

SCS Competitors Multiples
Steelcase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
JP
Pilot Corp
TSE:7846
184.5B JPY 1.5 13.6 6.3 7.9
P/E Multiple
Earnings Growth P/E to Growth
US
Steelcase Inc
NYSE:SCS
Average P/E: 16.1
11
77%
0.1
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
JP
Pilot Corp
TSE:7846
13.6
25%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Steelcase Inc
NYSE:SCS
Average EV/EBITDA: 8.5
5.3
30%
0.2
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
JP
Pilot Corp
TSE:7846
6.3
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Steelcase Inc
NYSE:SCS
Average EV/EBIT: 11.9
7.6
34%
0.2
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
JP
Pilot Corp
TSE:7846
7.9
N/A N/A

See Also

Discover More
Back to Top